1st Mariner Bancorp Reports Third Quarter 2012 Results

Baltimore, MD (October 31, 2012) - 1st Mariner Bancorp (OTCBB: FMAR), parent company of 1st Mariner Bank, reported net income of $7.9 million for the third quarter of 2012, compared to a net loss of $7.9 million for the third quarter of 2011. For the nine months ended September 30, 2012, net income was $15.4 million compared to a loss of
$26.3 million for the nine months ended September 30, 2011.
Mark A. Keidel, 1st Mariner's Chief Executive Officer, said, "Our positive momentum in earnings continued as we experienced improvements in operating results across all segments of operating performance measures. A record number of mortgage originations during the quarter and for the first nine months of 2012 drove a 110% increase in non-interest income in the third quarter of 2012. While mortgage led the way in operating performance improvement for the third quarter, we also experienced higher net interest income, lower charge offs and credit related expenses, and reduced operating expenses."
Mr. Keidel added, "Along with the improved financial performance, 1st Mariner successfully consolidated administrative units in its Canton headquarters in the third quarter which will reduce future occupancy costs and recently completed a successful conversion of its data processing platform that will enhance customer capabilities and improve back office efficiencies. These initiatives required extraordinary commitment and skill from our employees, and lay the groundwork for improved customer service and lower operating costs."
Mr. Keidel continued, "Our improved profitability has increased our regulatory capital ratios, but these ratios remain below the levels required by regulatory orders and we continue to work diligently to increase capital to levels required in our regulatory agreements."
Net interest income for the third quarter of 2012 was $8.1million compared to $7.1million in the third quarter of
2011. While the net interest margin decreased to 3.01% in the third quarter of 2012, compared to 3.13% in the third quarter of 2011, higher balances of mortgage loans held for sale resulted in higher net interest income. The decrease in net margin was due to a higher mix of residential mortgages held for sale. For the three months ended September
30, 2012, the average rate earned on residential mortgage warehouse loans was 3.54% and for the three months ended September 30, 2011, the rate was 4.88%. Other loan categories also saw their yields decrease too as the overall interest rate environment has remained low. The average interest rate earned on all loans was 5.24% for the
three months ended September 30, 2012 compared to 5.48% for the three months ended September 30, 2011. The
decrease in the yield on loans was partially offset by decreases in rates paid on deposits. Interest expense on deposits was $2.9 million for the three months ended September 30, 2012 compared to $3.6 million for the three months ended September 30, 2011. The average rate paid on deposits decreased to 1.17% for the three months ended September 30, 2012, down from 1.64% for the three months ended September 30, 2011. The largest decrease in the rates paid on deposits was in the certificate of deposit category. The average rate paid on certificates of deposit was
1.36% for the three months ended September 30, 2012, down from 1.96% for the three months ended September 30,
2011.
Gross interest income was $11.9 million for the three months ended September 30, 2012 versus $11.7 million in the same period of 2011. Although the average yield on earning assets decreased to 4.47% for the three months ended September 30, 2012 from 5.14% for the three months ended September 30, 2011, the growth in the volume of residential mortgage loans held for sale contributed to the overall increase in interest income for the three months ended September 30, 2012. Average residential mortgage loans held for sale were $320.9 million for the three months ended September 30, 2012 versus $73.3 million for the three months ended September 30, 2011. Total average earning assets were $1.1 billion and $897.3 million for the three months ended September 30, 2012 and
2011, respectively.
For the nine months ended September 30, 2012, net interest income was $22.9 million compared to $20.6 million for the nine months ended September 30, 2011. The net interest margin was 3.08% for the nine months ended
September 30, 2012 versus 2.94% for the same period in 2011. The increase was due to the higher volume of residential mortgage loans held for sale and lower interest rates paid on deposits. The average interest rate paid on deposits was 1.27% for the nine months ended September 30, 2012 versus 1.74% for the nine months ended September 30, 2011. Interest expense on deposits was $8.9 million for the nine months ended September 30, 2012 compared to $12.2 million for the nine months ended September 30, 2011.
Gross interest income was $34.7 million for the nine months ended September 30, 2012 versus $35.5 million in the same period of 2011. Lower levels of portfolio loans were the primary cause of the decrease. Average portfolio loans were $671.7 million for the nine months ended September 30, 2012 versus $762.9 million for the nine months ended September 30, 2011. Average residential mortgage loans held for sale were $234.2 million for the nine months ended September 30, 2012 compared to $65.3 million for the nine months ended September 30, 2011. Total average earning assets were $981.8 million and $921.6 million for the nine months ended September 30, 2012 and
2011, respectively.
The provision for loan losses was zero for the three months ended September 30, 2012 versus $5.0 million for the three months ended September 30, 2011. Net charge-offs decreased to $1.4 million for the three months ended September 30, 2012 from $5.0 million for the three months ended September 30, 2011. Costs related to foreclosed properties, including write-downs due to declining appraised values, amounted to $1.3 million for the three months ended September 30, 2012 compared to $3.2 million for the three months ended September 30, 2011. Combined credit- related costs (provision for loan losses and costs of foreclosed properties) amounted to $1.3 million for the three months ended September 30, 2012 versus $8.2 million for the three months ended September 30, 2011. Improving portfolio credit quality and a stabilizing real estate market in our operating region contributed to the improvement in credit costs.
The provision for loan losses was $572 thousand for the nine months ended September 30, 2012 compared to $11.6 million for the nine months ended September 30, 2011. Net charge offs for the nine months ended September 30,
2012 were $2.3 million, a significant decrease from the $11.6 million incurred during the nine months ended September 30, 2011. Costs related to foreclosed properties, including write-downs due to declining appraised values, amounted to $3.5 million for the nine months ended September 30, 2012 versus $6.6 million recorded for the nine months ended September 30, 2011. Combined credit- related costs amounted to $4.1 million for the nine months ended September 30, 2012 compared to $18.2 million for the nine months ended September 30, 2011. Improving portfolio credit quality and a stabilizing real estate market in our operating region contributed to the improvement in credit costs. As of September 30, 2012, the non-performing assets were $56.6 million, a 16% improvement over the
$67.2 million of non-performing assets as of September 30, 2011.
Non-interest income was $16.3 million for the three months ended September 30, 2012, which is an increase of $8.6 million from the $7.7 million that was reported in the third quarter of 2011. The increase was due to high mortgage banking revenue resulting from the large volume of residential mortgage originations. Gross revenue from the mortgage banking activities increased more than threefold, with $15.4 million recorded in the quarter ended September 30, 2012 versus $4.6 million in the quarter ended September 30, 2011. For the three months ended September 30, 2012, gross mortgage loan production volume was $742.2 million compared to $297.8 million for the three months ended September 30, 2011.
For the nine months ended September 30, 2012, non-interest income was $39.5 million, which is a $23.9 million improvement over the $15.5 million recorded in the nine months ended September 30, 2011. Increased gross mortgage banking revenue was the primary reason for the increase. For the nine months ended September 30, 2012, the gross revenue from mortgage banking activities was $35.5 million, a significant increase over the $7.9 million that was recorded in the nine months ended September 30, 2011. Mortgage loan production volume was $1.8 billion for the nine months ended September 30, 2012 versus $688.4 million for the nine months ended September 30,
2011. Additionally, the company experienced increased spreads on loans sold.
Non-interest expenses were $16.4 million for the three months ended September 30, 2012 compared to $17.8 million for the three months ended September 30, 2011. There were reductions in occupancy expense due to office consolidation and the sublet of remaining office space. Occupancy expenses were $1.8 million for the three months ended September 30, 2012 compared to $2.2 million for the three months ended September 30, 2011. Professional fees related to regulatory compliance, loan workouts, and efforts related to increasing capital levels were $973 thousand for the three months ended September 30, 2012 versus $1.3 million for the three months ended September
30, 2011. Costs related to foreclosed properties, including write-downs due to declining appraised values, amounted to $1.3 million for the three months ended September 30, 2012 compared to $3.2 million for the three months ended September 30, 2011. Amounts paid for FDIC insurance premiums remain high with $1.0 million incurred in the
three months ended September 30, 2012 and $878 thousand incurred in the three months ended September 30, 2011. Corporate insurance increased during the quarter as the renewal premiums became effective in August. For the three months ended September 30, 2012 corporate insurance expense was $695 thousand compared to $388 thousand for the three months ended September 30, 2012.
For the nine months ended September 30, 2012, non-interest expenses were $46.7 million, which is an 8.1% decrease over the $50.8 million recorded in the nine months ended September 30, 2011. Costs related to foreclosed properties, including write-downs due to declining appraised values, amounted to $3.5 million for the nine months ended September 30, 2012 versus $6.6 million recorded for the nine months ended September 30, 2011. FDIC insurance premiums remain high with $3.1 million incurred in the nine months ended September 30, 2012 and $3.4 million incurred in the nine months ended September 30, 2011. Corporate insurance increased during the quarter as the renewal premiums became effective in August. Corporate insurance expense was $1.6 million for the nine months ended September 30, 2012 compared to $1.1 million for the nine months ended September 30, 2011.
Comparing balance sheet data as of September 30, 2012 and 2011, total assets increased 8% to $1.29 billion, from the prior year's $1.20 billion. The increase is due to a $245.4 million increase in loans held for sale that resulted from the high level of mortgage banking activity.
- Average earning assets were $1.06 billion for the third quarter of 2012, which was a $158.8 million increase over the third quarter 2011 balance of $897.3 million. The increase was due to higher average loans held for sale that resulted from the higher mortgage banking activity.
- Total loans outstanding were $643.5 million as of September 30, 2012, down 13% from the $736.7 million reported in prior year. This was due to loan maturities, loan sales, and reduced portfolio loan production.
- Total loans held for sale were $371.6 million as of September 30, 2012, up 194% over the $126.2 million held for sale as of September 30, 2011. The increase was due to the high mortgage division production achieved in the three and nine months ended September 30, 2102. For the nine months ended September 30,
2012, gross mortgage loan production volume was $1.8 billion.
- The allowance for loan losses as of September 30, 2012 was $12.1 million, a decrease of 14% over the prior
year's $14.1 million. The allowance for loan losses as a percentage of total loans was 1.88% as of September
30, 2012, compared to 1.92% as of September 30, 2011.
- Total deposits increased 7% from $1.03 billion as of September 30, 2011 to $1.11 billion as of September
30, 2012. Money market and NOW accounts increased $20.0 million, from $131.4 million as of September
30, 2011 to $151.4 million as of September 30, 2012. Savings accounts decreased $1.1 million from $57.0 million as of September 30, 2011 to $55.9 million as of September 30, 2012. Certificates of deposit were
$798.6 million as of September 30, 2012, representing an increase of $58.3 million, or 7%, from the $740.3 million as of September 30, 2011.
- As of September 30, 2012, 1st Mariner Bank's capital ratios were as follows: Total Risk Based Capital
7.1%; Tier 1 Risk Based Capital 5.8%; and Leverage 4.1%.
1st Mariner Bancorp is a bank holding company with total assets of $1.29 billion. Its wholly owned banking subsidiary, 1st Mariner Bank, operates 21 full service bank branches in Baltimore, Anne Arundel, Harford, Howard, Talbot, and Carroll counties in Maryland, and the City of Baltimore. 1st Mariner Mortgage, a division of 1st Mariner Bank, operates retail offices in Central Maryland, the Eastern Shore of Maryland, and portions of Northern Virginia.
1st Mariner also operates direct marketing mortgage operations in Baltimore. 1st Mariner Bancorp's common stock is quoted on the OTC Bulletin Board under the symbol "FMAR". 1st Mariner's Website address is www.1stMarinerBancorp.com, which includes comprehensive level investor information.
In addition to historical information, this press release contains forward-looking statements that involve risks and uncertainties, such as statements of the Company's plans and expectations regarding the Company's efforts to meet regulatory capital requirements established by the Federal Reserve and the FDIC, revenue growth, anticipated expenses, profitability of mortgage banking operations, and other unknown outcomes. The Company's actual results could differ materially from management's expectations. Factors that could contribute to those differences include, but are not limited to, the Company's ability to increase its capital levels and those of 1st Mariner Bank,
volatility in the financial markets, changes in regulations applicable to the Company's business, its concentration in real estate lending, increased competition, changes in technology, particularly Internet banking, impact of interest rates, and the possibility of economic recession or slowdown (which could impact credit quality, adequacy of loan loss reserve and loan growth).Greater detail regarding these factors is provided in the forward looking statements
and Risk Factors sections included in the reports filed by the Company with the SEC, including the Company's
Annual Report on Form 10-K for the year ended December 31, 2011 and the Company's Quarterly Report on Form
10-Q for the six months ended June 30, 2012. Our forward-looking statements may also be subject to other risks and uncertainties, including those we may discuss elsewhere in this news release, or in our SEC filings, which are accessible on our web site and at the SEC's web site, www.sec.gov.
Contact:
Kevin O'Keefe
Weber Shandwick
410-558-2102

FINANCIAL HIGHLIGHTS (UNAUDITED) First Mariner Bancorp

(Dollars in thousands, except per share data)

Summary of Earnings:

For the three months ended September 30,

2012 2011 $ Change o/o Change

Net interest income

$ 8,059

$ 7,138

921

13%

Provision for loan losses

5,000

(5,000)

-100%

Noninterest income

16,280

7,720

8,560

111%

Noninterest expense

16,413

17,818

(1,405)

-8%

Net income/(loss) before income taxes

7,926

(7,960)

15,886

200%

l neome tax expense/(benefit)

-100%

Nelincome/(loss)

7,926

(7,960)

15,886

200%

Profitability and Productivity:

Net interest margin

3.01%

3.13%

-4%

Net overhead ratio

0.04%

3.44%

-99%

Efficiency ratio

67.43%

119.92%

44%

Mortgage loan production

742,191

297,762

444,429

149%

Average deposits per branch

52,769

46,904

5,866

13%

Per Share Data:

Basic earnings per share

$ 0.42

$ (0.42)

0.84

200%

Diluted earnings per share

$ 0.42

$ (0.42)

0.84

200%

Book value per share

$ (0.46)

$ (1.14)

0.68

59%

Number of shares outstanding

18,860,482

18,860,482

0%

Average basic number of shares

18,860,482

18,860,482

0%

Average diluted number of shares

18,860,482

18,860,482

0%

Summary of Financial Condition: AlPeriod End:

C

A

FINANCIAL HIGHLIGHTS (UNAUDITED) First Mariner Bancorp

(Dollars in thousands, except per share data)

Summary of Earnings:

For the nine months ended September 30,

2012 2011 $ Change %Change

Net interest income

$ 22,971

$ 20,593

$ 2,378

12%

Provision for loan losses

572

11,580

(11,008)

-95%

Noninterest income

39,494

15,527

23,967

154%

Noninterest expense

46,680

50,809

(4,129)

-8%

Net income/(loss) before income taxes

15,213

(26,269)

41,482

-158%

l ncome tax expense/(benefit)

(205)

(205)

100%

Nelincome/(loss)

15,418

(26,269)

41,687

-159%

Profitability and Productivity:

Net interest margin

3.08%

2.94%

5%

Net overhead ratio

0.80%

3.88%

-79%

Efficiency ratio

74.73%

140.67%

-47%

Mortgage loan production

1,774,395

688,446

1,085,949

158%

Average deposits per branch

52,769

46,904

5,866

13%

Per Share Data:

Basic earnings per share

$ 0.82

$ (1.41)

2.23

-158%

Diluted earnings per share

$ 0.82

$ (1.41)

2.23

-158%

Book value per share

$ (0.46)

$ (1.14)

0.68

-59%

Number of shares outstanding

18,860,482

18,860,482

0%

Average basic number of shares

18,860,482

18,637,600

222,882

1%

Average diluted number of shares

18,860,482

18,637,600

222,882

1%

Summary of Financial Condition:

C

A

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED) First Mariner Bancorp

(Dollars in thousands)

Assets:

As of Se tember 30,

2012 2011 $ Chan9e o/o Chan9e

Cash and due from banks $78,897 $152,224 (73,327) -48% lnterest-bearing deposits 32,311 34,440 (2,129) -6% Available-for-sale investment securities, at fair value 45,334 22,646 22,688 100% Loans held for sale 371,554 126,191 245,363 194% Loans receivable 643,467 736,672 (93,205) -13% Allowance for loan losses (12,096) (14,112) 2,016 -14% Loans, net 631,371 722,560 (91,189) -13%

Real estate acquired through foreclosure 19,978 24,739 (4,761) -19%

Restricted stock investments, at cost 6,829 6,969 (140) -2% Premises and equipment, net 37,534 38,927 (1,393) -4% Accrued interest receivable 4,015 3,848 167 4% Bank OVvfled life insurance 38,332 37,172 1,160 3% Prepaid expenses and other assets 27,879 27,945 (66) 0%

Total Assets $ 1,294,034 $1,197,661 96,373 8%

Liabilities and Stockholders' Equity: Liabilities:

Deposits $ 1,108,151 $ 1,031,878 76,273 7%


Borrovvings 120,828 117,808 3,020 3% Junior subordinated deferrable interest debentures 52,068 52,068 0% Accrued expenses and other liabilities 21,756 17,479 4,277 24% Total Liabilities 1,302,803 1,219,233 83,570 7%

Stockholders' Equity

T T

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) First Mariner Bancorp

(Dollars in thousands) For the three months For the nine months ended September 30, ended September 30,

2012 2011 2012 2011

l nterest l ncome:

Loans $ 11,567 $ 11,222 $ 33,644 $ 33,867 lnvestments and interest-bearing deposits 352 455 1,063 1,651

T otal l nterest l ncome 11,919 11,677 34,707 35,518

lnterest Expense:

Deposits 2,898 3,626 8,857 12,217

Borrowings 962 913 2,879 2,708

Totallnterest Expense 3,860 4,539 11,736 14,925

Net lnterest lncome Before Provision for Loan Losses 8,059 7,138 22,971 20,593

Provision for Loan Losses 5,000 572 11,580

Net lnterest lncome After Provision for Loan Losses 8,059 2,138 22,399 9,013

Noninterest lncome:

Total other-than-temporary impairment ("OTTI") charges (299) 81 (327) Less: Portion included in other comprehensive income (382) (541) (491) Net OTTI charges on securities available for sale (681) (460) (818)

Mortgage banking revenue 15,384 4,609 35,450 7,942

ATM Fees 649 755 2,067 2,314

Service fees on deposits 623 717 1,927 2,194

Gain on sale of securities available for sale 781 781

Gain l (loss) on sale of assets (949) 4 (1,271) 4

Commissions on sales of nondeposit investment products 62 75 211 347 lncome from bank owned life insurance 273 316 853 984

Other 238 1,144 717 1,779

Total Noninterest lncome 16,280 7,720 39,494 15,527

Noninterest Expense:

Salaries and employee benefits 6,107 5,874 17,438 18,003

Occupancy 1,835 2,202 6,343 6,407

Furniture, fixtures and equipment 332 426 1,018 1,357

Professional services 973 1,260 2,085 3,742

Advertising and marketing 189 220 609 470

Data processing 403 393 1,237 1,237

ATM servicing expenses 225 217 678 655

Costs of other real estate owned 1,325 3,218 3,539 6,635

FDIC insurance premiums 1,009 878 3,131 3,390

Service and maintenance 644 595 1,799 1,872

Corporate insurance 695 388 1,571 1,069

Other 2,676 2,147 7,232 5,972

Total Noninterest Expense 16,413 17,818 46,680 50,809

Net income/(loss) before income taxes 7,926 (7,960) 15,213 (26,269)


lncome tax expense/(benefit) (205) Nelincome/(loss) $ 7,926 $ (7,960) $ 15,418 $ (26,269)

CONSOLIDATED AVERAGE BALANCES, YIELDS ANO RATES (UNAUDITED) First Mariner Bancorp

(Dollars in thousands)

For the three months ended September 30,

Assets:

Loans

Commerciai Loans and LOC

$ 50,483

5.22%

$ 60,831

5.23%

Commerciai Mortgages

298,291

5.72%

335,168

5.99%

Commerciai Construction

51,819

5.43%

55,560

5.79%

Consumer Residential Construction

18,134

4.73%

22,310

4.89%

Residential Mortgages

114,369

5.04%

127,694

5.31%

Consumer

123,371

4.27%

140,61o

4.51%

Total Loans

656,467

5.24%

742,173

5.48%


Loans held for sale 320,860 3.54% 73,263 4.88% Trading and available for sale securities, at fair value 42,913 2.75% 39,458 3.78% lnterest bearing deposits 28,996 0.79% 35,378 0.93% Restricted stock investments, at cost 6,857 0.00% 6,997 0.00%

Total earning assets 1,056,093 4.47% 897,269 5.14% Allowance for loan losses (13,292) (15,246)

Cash and other non earning assets 217,199 266,697



Total Assets $ 1,260,000 $ 1,148,720

Liabilities and Stockholders' Equity:

lnterest bearing deposits


NOW deposits 6,182 0.89% 6,506 0.03% Savings deposits 58,949 0.19% 56,690 0.20% Money market deposits 143,358 0.55% 126,202 0.57% T ime deposits 774,722 1.36% 689,805 1.96% Total interest bearing deposits 983,211 1.17% 879,202 1.64%


Borrowings 173,145 2.21% 169,641 2.13% Total interest bearing liabilities 1,156,356 1.33% 1,048,843 1.72% Noninterest bearing demand deposits 100,217 102,868

Other liabilities 15,625 12,901



Stockholders' Equity (12,198) (15,893) Total Liabilities and Stockholders' Equity $ 1,260,000 $ 1,148,720

Nell nterest Spread 3.14% 3.42% Net lnterest Margin 3.01% 3.13%

CONSOLIDATED AVERAGE BALANCES, YIELDS ANO RATES (UNAUDITED) First Mariner Bancorp

(Dollars in thousands)

For the nine months ended September 30,

Assets:

Loans


Commerciai Loans and LOC $ 52,000 5.13% $ 65,160 5.32% Commerciai Mortgages 306,833 5.80% 339,574 6.08% Commerciai Construction 53,181 5.55% 56,160 5.56% Consumer Residential Construction 16,909 4.35% 24,198 4.86% Residential Mortgages 116,784 5.41% 133,615 5.22% Consumer 125,982 4.33% 144,188 4.52% Total Loans 671,689 5.35% 762,895 5.49%

Loans held for sale 234,187 3.67% 65,250 4.54% Trading and available for sale securities, at fair value 32,221 3.64% 49,262 3.50%


l nterest bearing deposits 36,756 0.67% 37,134 1.29% Restricted stock investments, at cost 6,969 0.00% 7,046 0.00%

Total earning assets 981,822 4.68% 921,588 5.11% AlloVvance for loan losses (13,643) (14,532)


Cash and other non earning assets 231,968 309,644


Total Assets $ 1,200,147 $ 1,216,700

Liabilities and Stockholders' Equity:

l nterest bearing deposits


NOW deposits 5,921 0.95% 6,353 0.07% Savings deposits 58,273 0.19% 57,972 0.20% Money market deposits 134,924 0.54% 128,747 0.57% T ime deposits 730,773 1.50% 743,496 2.08% Total interest bearing deposits 929,891 1.27% 936,568 1.74%


Borrowings 173,150 2.22% 169,698 2.13% Total interest bearing liabilities 1,103,041 1.42% 1,106,265 1.80%

Noninterest bearing demand deposits 101,175 104,272

Other liabilities 14,684 12,853



Stockholders' Equity (18,752) (6,692) Total Liabilities and Stockholders' Equity $ 1,200,148 $ 1,216,700

Nell nterest Spread 3.26% 3.30% Net lnterest Margin 3.08% 2.94%

distributed by