Market Closed -
Nasdaq
04:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
33.82
USD
|
-0.91%
|
|
-0.50%
|
-8.79%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,316
|
2,030
|
2,259
|
2,449
|
2,219
|
1,981
|
-
|
Enterprise Value (EV)
1 |
2,316
|
2,030
|
2,259
|
2,449
|
2,219
|
1,981
|
1,981
|
P/E ratio
|
13
x
|
13.7
x
|
11
x
|
10.8
x
|
9.94
x
|
10.4
x
|
9.76
x
|
Yield
|
2.4%
|
2.78%
|
2.7%
|
3.04%
|
3.61%
|
4.11%
|
4.2%
|
Capitalization / Revenue
|
5.22
x
|
4.13
x
|
4.34
x
|
3.75
x
|
3.29
x
|
3.06
x
|
2.93
x
|
EV / Revenue
|
5.22
x
|
4.13
x
|
4.34
x
|
3.75
x
|
3.29
x
|
3.06
x
|
2.93
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.29
x
|
1.08
x
|
1.17
x
|
1.21
x
|
0.98
x
|
0.86
x
|
0.81
x
|
Nbr of stocks (in thousands)
|
55,696
|
54,258
|
53,917
|
59,563
|
59,847
|
58,565
|
-
|
Reference price
2 |
41.59
|
37.41
|
41.89
|
41.11
|
37.08
|
33.82
|
33.82
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
443.3
|
492.1
|
520
|
652.7
|
674.9
|
647.4
|
675
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
196.6
|
228.6
|
240.8
|
297
|
286.7
|
266.3
|
281.1
|
Operating Margin
|
44.34%
|
46.47%
|
46.31%
|
45.5%
|
42.47%
|
41.13%
|
41.64%
|
Earnings before Tax (EBT)
1 |
193.8
|
170
|
240.8
|
255.7
|
259.2
|
235.7
|
247.8
|
Net income
1 |
164.5
|
148.6
|
205.5
|
220.7
|
221.9
|
190.3
|
198.7
|
Net margin
|
37.1%
|
30.2%
|
39.52%
|
33.81%
|
32.88%
|
29.4%
|
29.43%
|
EPS
2 |
3.190
|
2.740
|
3.810
|
3.810
|
3.730
|
3.250
|
3.464
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.040
|
1.130
|
1.250
|
1.340
|
1.390
|
1.422
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
133.2
|
127.1
|
133.9
|
163.1
|
176.2
|
179.5
|
175.4
|
170
|
167.1
|
162.4
|
-
|
160.3
|
163.9
|
163.6
|
162.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
61.83
|
54.68
|
55.85
|
65.79
|
79.86
|
89.78
|
81.72
|
77.42
|
73.28
|
54.26
|
-
|
65.83
|
68.14
|
67.22
|
65.49
|
Operating Margin
|
46.41%
|
43.02%
|
41.71%
|
40.34%
|
45.31%
|
50.02%
|
46.58%
|
45.54%
|
43.85%
|
33.42%
|
-
|
41.06%
|
41.59%
|
41.1%
|
40.23%
|
Earnings before Tax (EBT)
1 |
61.83
|
54.68
|
55.85
|
42.87
|
73.54
|
83.41
|
75.4
|
71.56
|
65.37
|
46.9
|
57.4
|
59.22
|
60.41
|
58.45
|
57.21
|
Net income
1 |
52.77
|
47.73
|
48.59
|
38.52
|
63.28
|
70.29
|
63.61
|
60.39
|
55.9
|
42.01
|
48.3
|
46.77
|
48.77
|
47.17
|
45.65
|
Net margin
|
39.61%
|
37.55%
|
36.28%
|
23.62%
|
35.91%
|
39.17%
|
36.26%
|
35.52%
|
33.44%
|
25.87%
|
-
|
29.17%
|
29.76%
|
28.84%
|
28.04%
|
EPS
2 |
0.9800
|
0.8900
|
0.9100
|
0.6300
|
1.080
|
1.190
|
1.070
|
1.020
|
0.9400
|
0.7100
|
0.8100
|
0.7940
|
0.8360
|
0.8120
|
0.7975
|
Dividend per Share
2 |
0.2900
|
0.2900
|
0.2900
|
0.3200
|
0.3200
|
0.3200
|
0.3200
|
0.3400
|
0.3400
|
0.3400
|
0.3400
|
0.3500
|
0.3500
|
0.3500
|
0.3500
|
Announcement Date
|
10/26/21
|
1/27/22
|
4/26/22
|
7/26/22
|
10/25/22
|
1/26/23
|
4/25/23
|
7/25/23
|
10/26/23
|
1/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.5%
|
8.14%
|
11%
|
11.2%
|
10.4%
|
8.6%
|
8.61%
|
ROA (Net income/ Total Assets)
|
1.48%
|
1.1%
|
1.39%
|
1.29%
|
1.23%
|
1.03%
|
1.04%
|
Assets
1 |
11,112
|
13,509
|
14,786
|
17,107
|
18,042
|
18,408
|
19,142
|
Book Value Per Share
2 |
32.30
|
34.80
|
35.80
|
34.00
|
37.80
|
39.40
|
41.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Last Close Price
33.82
USD Average target price
41.5
USD Spread / Average Target +22.71% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.79% | 1.98B | | +13.63% | 555B | | +11.52% | 295B | | +10.47% | 247B | | +21.50% | 209B | | +17.45% | 172B | | +9.68% | 165B | | +5.13% | 156B | | +0.01% | 139B | | -10.25% | 139B |
Other Banks
|