General





First Northwest is a bank holding company and a financial holding company and is
engaged in banking activities through its wholly owned subsidiary, First Fed
Bank, as well as certain non-banking financial activities, including a
controlling interest in Quin Ventures, Inc. and several limited partnership
investments. The Company's business activities are generally focused on passive
investment activities and oversight of the activities of First Fed and Quin
Ventures. The Company has also entered into partnerships to strategically invest
in fintech-related businesses, which may result in the development of additional
investment opportunities.



First Fed is a community-oriented financial institution serving Clallam,
Jefferson, King, Kitsap, and Whatcom counties in Washington State, through its
twelve full-service branches and four business centers. We offer a wide range of
products and services focused on the lending, deposit and money movement needs
of the communities we serve. While we have a concentration of first lien one- to
four-family mortgage loans, in order to diversify our portfolio and increase
interest income, we have increased our origination of commercial real estate,
multi-family real estate, construction, and commercial business loans, and have
increased our auto and consumer loans through originations, indirect auto
lending, and purchased auto loan programs. We continue to originate one- to
four-family residential mortgage loans and regularly sell conforming loans into
the secondary market to increase noninterest income and manage interest rate
risk or retain select loans in our portfolio to enhance interest income. We
offer traditional consumer and business deposit products, including transaction
accounts, savings and money market accounts and certificates of deposit for
individuals, businesses and nonprofit organizations. Deposits are our primary
source of funding for our lending and investing activities.



First Fed is impacted by prevailing economic conditions as well as government
policies and regulations concerning, among other things, monetary and fiscal
affairs, including fiscal stimulus, interest rate policy and open market
operations, housing and financial institutions. Deposit flows are influenced by
various factors, including sales and marketing efforts, interest rates paid on
competing deposits, available alternative investments such as the stock and bond
markets, account maturities, government stimulus and unemployment programs, and
the overall level of personal income and savings. Lending activities are
influenced by prevailing interest rates and property values in our markets, the
demand for funds, the number and quality of lenders employed by First Fed, and
regional economic cycles.



Our primary source of pre-tax income is net interest income. Net interest income
is the difference between interest income earned on our loans and investments
and interest expense paid on our deposits and borrowings. Changes in levels of
interest rates can affect our net interest income. A secondary source of income
is noninterest income, which includes revenue we receive from providing products
and services, including service charges on deposit accounts, debit card
interchange income, mortgage banking income, treasury and other commercial
banking related fees, earnings from bank-owned life insurance, loan servicing
income, and gains and losses from sales of loans and securities.



An offset to net interest income is the provision for loan losses, which
represents the periodic charge to operations required to adequately provide for
probable losses inherent in our loan portfolio through our allowance for loan
losses. As a loan's risk rating improves, property values increase, or
recoveries of amounts previously charged off are received, a recapture of
previously recognized provision for loan losses may be added to net interest
income.



The noninterest expenses we incur in operating our business consist of salaries
and employee benefit costs, occupancy and equipment expenses, federal deposit
insurance premiums and regulatory assessments, digital delivery and data
processing expenses, advertising and promotion expenses, expenses related to
real estate and personal property owned, state and local taxes, federal income
tax, and other miscellaneous expenses.



                                       70

--------------------------------------------------------------------------------

Table of Contents

Our Business and Operating Strategy

Our operating strategy is focused on diversifying our loan portfolio, expanding our deposit product offerings, and enhancing our infrastructure. Certain highlights of our operations in the last three years include:

• Expanding our market presence. We hired several experienced and talented

bankers with connections throughout Western Washington. In 2021, we opened a

full-service branch in Ferndale, Washington and purchased a branch in

Bellevue, Washington. Through these new locations, we have realized growth

in deposits and expanded our ability to secure customer relationships and

lending opportunities outside of our market areas in the North Olympic

Peninsula; Kitsap Peninsula; and Bellingham, Washington. We also utilize

technology to expand our market presence and to service new and existing

businesses and consumers in Western Washington and beyond.

• Investing in financial technology ("fintech") companies. We have a ten-year

commitment to invest in Canapi Ventures, which provides funding to fintech

start-ups. The Canapi Ventures relationship allows us early access to

companies producing technology and apps that may be of interest as we grow

in the fintech sector. We also have ten-year commitments to invest in

BankTech Ventures and JAM FINTOP, two fintech-focused venture capital funds

designed for community banks.

• Enhancing the loan portfolio. We have significantly increased the

origination of commercial real estate, multi-family real estate, and

construction and land loans, as well as our portfolio of commercial business

loans. This helped to increase overall net interest income.

• Adding new servicing capabilities. In addition to traditional consumer and

business deposit products, we offer remote deposit capture, consumer and

small business digital banking, and commercial digital banking capabilities.

We implemented interactive teller machines, allowing our customers to

conduct business with a teller through an interactive screen, at several

locations.

• Enhancing our infrastructure. We have focused on upgrading our

infrastructure, in terms of technology, equipment and personnel, in order to

support our changing lending and deposit capabilities and position ourselves


     for growth.




Our objective is to be an independent, high performing bank focused on meeting
the needs of individuals, small businesses and community organizations
throughout our market areas with exceptional service and competitive products.
We intend to implement these strategies to achieve our objectives:



• Increasing our portfolio of higher yielding commercial loans. Through


     increased loan originations, we intend to increase the percentage of our
     loan portfolio consisting of higher-yielding commercial real estate and

commercial business loans. These loan categories offer higher risk-adjusted

returns, shorter maturities and more sensitivity to interest rate

fluctuations than traditional fixed-rate, one- to four-family residential

loans. Our commercial and multifamily real estate and commercial business

loans have increased to $720.8 million, or 47.0% of total loans, at December


     31, 2022, from $615.6 million, or 45.4% of total loans, at December 31,
     2021. The increase resulted in part from adding talented leaders to the
     commercial team; developing relationships with loan referral sources,

including our Board of Directors and loan brokers; pursuing loan purchase

and participation opportunities; and competing successfully in new and

existing markets.

• Increasing noninterest income. We offer SBA loan products, which provide the


     opportunity to sell the guaranteed portion of loans originated, adding to
     our gain on sale of loans while also generating servicing fee income. We
     will continue our participation in the ARC swap program to

generate additional fee income. We will maintain our focus on mortgage loan

sales to increase income from both sale and servicing fees. We may also sell

loans in order to manage concentrations and risk, which would generate gain

and possibly additional servicing income. We anticipate that future revenue

will be generated through treasury management products, merchant services,


     fintech partnerships and banking-as-a-service, which would add income and
     increased interchange fee income.




                                       71

--------------------------------------------------------------------------------


  Table of Contents


• Maintaining our focus on asset quality. Maintaining strong asset quality is


     a key to our long-term financial success. We are focused on monitoring
     existing performing loans, resolving nonperforming loans, and selling
     foreclosed assets. Nonperforming assets were $1.8 million at December 31,

2022 and $1.4 million at December 31, 2021. We have taken proactive steps to

resolve our nonperforming loans, including negotiating repayment plans,

forbearances, loan modifications and loan extensions with our borrowers when

appropriate. We also retain the services of independent firms to

periodically review segments of our loan portfolio and provide feedback

regarding our loan policies and procedures.

• Attracting core deposits and other deposit products. We emphasize

relationship banking with our customers to obtain a greater share of their

deposits, with specific emphasis on primary transaction accounts. We believe

this emphasis will help to increase our level of core deposits. In addition

to our retail branches, we offer digital delivery solutions, such as

personal financial management, business online banking, business remote

deposit products, mobile remote deposit services through smartphones and

tablets, consumer credit score access, account-to-account transfer services

between First Fed and other banks, and person-to-person funds transfer,

enabling us to compete effectively with banks of all sizes. We enhanced our

mobile banking platform, upgraded our business on-line banking platform, and

extended banking hours through our interactive teller machines and secure

chat solutions.

• Expanding our market presence and capturing business opportunities resulting

from changes in the competitive environment. By delivering high quality,

customer-focused products and services, we believe we can attract additional

borrowers and depositors and thus increase our market share and revenue

generation in our market areas. We intend to continue our franchise growth.

We expect that community bank consolidation will continue to take place and

may consider acquiring additional individual branches or other banks. Our

primary focus for expansion will be in Western Washington; however, we offer

digital delivery in other markets.

• Hiring experienced employees with a customer sales and service focus. Our

goal is to compete by relying on the strength of our customer service and

relationship building. We believe that our ability to continue to attract

and retain banking professionals who have significant knowledge of existing

and new market areas, possess strong commercial banking sales and service

skills, and maintain a focus on community relationships will enhance our

success. We intend to hire additional retail bankers, lenders and treasury

management officers who are established in their communities to enhance our

market position and add profitable growth opportunities.

• Improving our digital presence and streamlining the customer experience. By

investing in and improving on the interfaces that connect customers to our

products and services, we believe we will be in a better position to compete

and grow in an environment that is becoming increasingly technology driven.

We intend to invest in our online presence and engage in digital strategies

that will help us to successfully compete in an ever-changing digital

marketplace. In 2019, the Company committed to fund $3 million in Canapi

Ventures to identify and infuse capital into certain promising fintech

companies. This commitment includes management participation in meetings and

events that inform us when making decisions regarding banking-as-a-service,


     digital services offerings and customer engagement. We introduced a new
     online mortgage application with a leading fintech partner in 2020 and
     launched new digital deposit application and consumer loan origination

platforms in 2021. In 2022, the Company implemented a customer relationship

management software to improve business and consumer relationships.

• Exploring alternative lending opportunities to improve interest income. We

strive to grow the balance sheet and leverage capital in a safe and sound

manner and believe that lending opportunities outside of organic

originations may be a valuable source of interest income. We have increased


     our auto loan portfolio as a result of our partnership involving the
     purchase of loans made to borrowers purchasing high-end automobiles and
     classic cars. We also engaged with Triad Financial Services in 2020 to
     purchase manufactured home loans in pools and on a flow basis. We also

purchase loans from Banker's Healthcare Group. We will continue to explore


     other opportunities such as these as a means to improve net income and
     supplement organic loan originations.




                                       72

--------------------------------------------------------------------------------


  Table of Contents


• Expanding into digital and fintech markets. Banking-as-a-service offers

significant growth opportunities. The fintech and digital banking markets

offer innovation and expansion that First Fed can support through servicing

products offered. We announced our partnership with Splash in January 2022

to collaborate on developing and deploying consumer loan products and

solutions throughout the country. We continue to explore additional

opportunities to partner with fintech and digital banking partners in order

to expand this part of our digital strategy.

• Creating operating leverage. We will continue to look for ways to improve

operational efficiency. We realigned positions in 2022 to better meet

organizational objectives, resulting in some workforce reductions. We

believe that recent investments in technology may also provide opportunities

to build efficiencies. We increased our net interest income in 2022,

however, we experienced a decrease in non-interest income, specifically in

areas which are impacted by interest rates. We remain focused on improving

current noninterest income product lines, such as SBA and swap fees, and are

pursuing new revenue channels related to payments and banking-as-a-service.

• Expanding offerings to small-to-medium sized business. Another priority for

the Company is expanding offerings for small-to-medium sized business with a

focus on entrepreneurs. We intend to accomplish this through the commercial

team, with a focus on systems and support, the further development of

treasury management and our partnership with The Meriwether Group, LLC. For

small-to-medium sized businesses, we believe there are multiple payment

opportunities for ACH processing, check processing, wire transfers,

international payments and debit card interchange. In addition, we intend to

build out our capabilities for accounts payable and receivable, payroll,


     merchant card acquisition and corporate card spend management.




Critical Accounting Policies



We have certain accounting policies that are important to the assessment of our
financial condition, since they require management to make difficult, complex or
subjective judgments, some of which may relate to matters that are inherently
uncertain. Estimates associated with these policies are susceptible to material
changes as a result of changes in facts and circumstances. Facts and
circumstances which could affect these judgments include, but are not limited
to, changes in interest rates, changes in the performance of the economy and
changes in the financial condition of borrowers. Our accounting policies are
discussed in detail in Note 1 of the Notes to Consolidated Financial Statements
included in Item 8, "Financial Statements and Supplementary Data" of this Form
10-K.


The following represent our critical accounting policies:





Allowance for Loan Losses. The allowance for loan losses is the amount estimated
by management as necessary to cover losses inherent in the loan portfolio as of
the balance sheet date. The allowance is established through the provision for
loan losses, which is charged to income. Determining the amount of the allowance
for loan losses necessarily involves a high degree of judgment. Among the
material estimates required to establish the allowance are: the likelihood of
default; the loss exposure at default; the amount and timing of future cash
flows on impaired loans; the value of collateral; and the determination of loss
factors to be applied to the various elements of the portfolio. All of these
estimates are susceptible to significant change. Management reviews, and the
Board of Directors approves, at least quarterly, the level of the allowance and
the provision for loan losses based on past loss experience, current economic
conditions and other factors related to the collectability of the loan
portfolio. Although we believe that we use the best information available to
establish the allowance for loan losses, future adjustments to the allowance may
be necessary if economic or other conditions differ substantially from the
assumptions used in making the evaluation. In addition, the FDIC and the DFI, as
an integral part of their examination process, periodically review our allowance
for loan losses and may require us to recognize adjustments to the allowance
based on their judgment about information available at the time of their
examination. A large loss could deplete the allowance and require increased
provisions for loan losses to replenish the allowance, which would adversely
affect earnings. See Note 3 of the Notes to Consolidated Financial Statements
included in Item 8, "Financial Statements and Supplementary Data" of this Form
10-K.



Mortgage Servicing Rights. We record servicing rights on loans originated and
subsequently sold into the secondary market. We stratify our capitalized
servicing rights based on the type, term and interest rates of the underlying
loans. Effective January 1, 2022, the Bank elected to measure servicing rights
using the fair value method of accounting. Servicing rights are measured at fair
value at each reporting date with the change reported in earnings. Prior to
2022, the amortization method was applied with servicing rights initially
recognized at fair value and subsequent changes in value amortized over the
estimated remaining life of the loans. The value is determined through a
discounted cash flow analysis, which uses interest rates, prepayment speeds and
delinquency rate assumptions as inputs. All of these assumptions require a
significant degree of management judgment. If our assumptions prove to be
incorrect, the value of our mortgage servicing rights could be negatively
affected. See Notes 1, 6 and 14 to the Notes to Consolidated Financial
Statements included in Item 8, "Financial Statements and Supplementary Data" of
this Form 10-K.





                                       73

--------------------------------------------------------------------------------

Table of Contents





Income Taxes. Management makes estimates and judgments to calculate certain tax
liabilities and to determine the recoverability of certain deferred tax assets,
which arise from temporary differences between the tax and financial statement
recognition of revenues and expenses. We also estimate a valuation allowance for
deferred tax assets if, based on the available evidence, it is more likely than
not that some portion or all of the recorded deferred tax assets will not be
realized in future periods. These estimates and judgments are inherently
subjective. In evaluating the recoverability of deferred tax assets, management
considers all available positive and negative evidence, including past operating
results, recent cumulative losses - both capital and operating - and the
forecast of future taxable income, both capital gains and operating. In
determining future taxable income, management makes assumptions for the amount
of taxable income, the reversal of temporary differences and the implementation
of feasible and prudent tax planning strategies. These assumptions require
judgments about future taxable income and are consistent with the plans and
estimates to manage our business. Any reduction in estimated future taxable
income may require us to record a valuation allowance against deferred tax
assets. An increase in the valuation allowance would result in additional income
tax expense in the period and could have a significant impact on future
earnings.



Fair Value. Fair values of financial instruments are estimated using relevant
market information and other assumptions. Fair value estimates involve
uncertainties and matters of significant judgment regarding interest rates,
credit risk, prepayments, and other factors, especially in the absence of broad
markets for particular items. Changes in assumptions or in market conditions
could significantly affect these estimates. In the absence of quoted market
prices, management determines the fair value of the Company's assets and
liabilities using valuation models or third-party pricing services.





New Accounting Pronouncements


For a discussion of new accounting pronouncements and their impact on the Company, see Note 1 of the Notes to Consolidated Financial Statements included in Item 8, "Financial Statements and Supplementary Data" of this Form 10-K.

Comparison of Financial Condition at December 31, 2022 and December 31, 2021

Assets. Total assets increased $121.0 million, or 6.3%, to $2.04 billion at December 31, 2022, from $1.92 billion at December 31, 2021.





Total loans, excluding loans held for sale, increased $177.2 million, or 13.1%,
during the year ended December 31, 2022. Multi-family and commercial real estate
loans increased $108.1 million, or 20.2%, consisting mainly of an increase in
multi-family real estate loans of $81.1 million as a result of new originations
and $17.6 million of construction loans converting into permanent amortizing
loans. The commercial real estate loans increase was due to new loan
originations in addition to $12.2 million from construction loans converting
into permanent amortizing loans. Auto and other consumer loans increased $40.0
million, or 21.9%, with the purchase of a pool of manufactured home loans as
well as purchases of individual manufactured home loans and specialty auto
loans. Commercial business loans decreased $2.8 million due to a decrease in
the Northpointe Bank Mortgage Participation Program of $26.3 million as our
participation in the program ended and $14.5 million in payoffs of SBA Paycheck
Protection Program loans, partially offset by purchases of $8.1 million in
secured equipment loans and $6.3 million of unsecured Bankers Healthcare Group
loans in addition to advances on new and existing lines of credit.



One- to four-family residential loans increased $48.9 million, or 16.6%, with
$40.5 million in construction loans converting to permanent amortizing loans
during the year. We continue to focus on the origination of one- to four-family
mortgage loans with the intention of retaining certain adjustable-rate loans
that may not be readily sold in the secondary market, while selling the majority
of our saleable production to the Federal Home Loan Mortgage Corporation
("Freddie Mac") and other investors.



Construction and land loans decreased $30.1 million, or 13.4%, with draws on new
and existing loans partially offset by $79.3 million converting into fully
amortizing loans. Undisbursed construction commitments totaled $120.7 million at
December 31, 2022 compared to $194.3 million at December 31, 2021. Undisbursed
construction commitments at December 31, 2022 included $68.1 million of mainly
custom one- to four-family residential construction, $38.7 million of
multi-family construction, $13.0 million of commercial real estate construction,
and $1.0 million of commercial acquisition-renovation construction. Our
construction loans are geographically disbursed throughout the state of
Washington with two commitments for properties in Idaho and one commitment for a
property in Oregon. We manage our construction lending by utilizing a licensed
third-party vendor to assist us in monitoring our construction projects.
Internal staff monitor certain projects, which enhances fee income related to
these loans.



                                       74

--------------------------------------------------------------------------------

Table of Contents





During the year ended December 31, 2022, the Company originated $548.3 million
of loans, of which $122.8 million, or 22.4%, were originated in the Olympic
Peninsula region; $356.7 million, or 65.1%, in the Puget Sound
region; $46.4 million, or 8.5%, in other areas in Washington; and $22.2 million,
or 4.1%, in other states. The Company also purchased loans totaling
$96.1 million with the largest concentration of personal property located in
California.



Loans receivable, excluding loans held for sale, consisted of the following at
the dates indicated:



                                   December 31, 2022       December 31, 2021
                                                (In thousands)
Real Estate:
One- to four-family               $           343,825     $           294,965
Multi-family                                  253,551                 172,409
Commercial real estate                        390,246                 363,299
Construction and land                         194,646                 224,709
Total real estate loans                     1,182,268               1,055,382

Consumer:
Home equity                                    52,322                  39,172
Auto and other consumer                       222,794                 182,769
Total consumer loans                          275,116                 221,941

Commercial business loans                      76,996                  79,838

Total loans                                 1,534,380               1,357,161
Less:
Net deferred loan fees                          2,786                   4,772
Premium on purchased loans, net               (15,957 )               (12,995 )
Allowance for loan losses                      16,116                  

15,124

Total loans receivable, net $ 1,531,435 $ 1,350,260






Our allowance for loan losses increased $1.0 million, or 6.6%, during the year
ended December 31, 2022, as a result of loan growth. Asset quality has remained
stable year over year despite the uncertain economic conditions as the Federal
Reserve Board has attempted to curb inflation by increasing the Federal Funds
Rate. Management continues to closely monitor these and other economic
conditions. The allowance for loan losses as a percentage of total loans was
1.05% at December 31, 2022 and 1.11% at December 31, 2021. We believe our
allowance for loan losses is adequate to cover inherent losses in the loan
portfolio.



Nonperforming loans increased $409,000, or 29.6%, during the year ended December
31, 2022 to $1.8 million. This increase was mainly the result of increases in
nonperforming one- to four-family of $463,000 and auto and other consumer
of $60,000, partially offset by a decrease in home equity loans of
$88,000. Nonperforming loans to total loans was 0.12% at December 31, 2022, an
increase from 0.10% at December 31, 2021.





                                       75

--------------------------------------------------------------------------------

Table of Contents





At December 31, 2022, substantially all restructured loans were performing in
accordance with their modified payment terms and returned to accrual status.
Classified loans, consisting solely of substandard loans, increased by $4.3
million, or 34.3%, to $16.9 million at December 31, 2022, from $12.6 million at
December 31, 2021. The change in classified loans was mainly the result of one
$14.0 million commercial multifamily construction loan being downgraded during
the fourth quarter due to additional liens being placed on the property, and was
partially offset by commercial real estate loan upgrades and payoffs. The Bank
continued to work with its borrowers to facilitate satisfactory repayment.



Cash and cash equivalents decreased by $80.4 million, or 63.8%, to $45.6 million as of December 31, 2022, compared to $126.0 million at December 31, 2021, as excess cash was deployed into funding loans.





Total investment securities decreased $17.6 million, or 5.1%, to $326.6
million at December 31, 2022, from $344.2 million at December 31, 2021. The
year-over-year decrease was the result of a decline in the market value of the
portfolio, sales and normal amortization during the year, partially offset by
purchases. During 2022, we purchased $78.7 million of available-for-sale
securities. We also took advantage of market opportunities to manage duration by
selling $11.9 million of available-for-sale securities for a total gain of
$118,000 during the same period. The decline in market value of $51.3
million relates mainly to changes in interest rates and market liquidity, not to
changes in credit quality. The estimated average life of the total investment
securities portfolio was 8.2 years, and the average repricing term was
approximately 5.7 years as of December 31, 2022, based on the interest rate
environment at that time. We anticipate the investment portfolio will continue
to provide additional interest income and act as a source of liquidity.



Mortgage-backed securities represent the largest portion of our investment
portfolio and totaled $169.0 million at December 31, 2022, an increase of $29.0
million, or 20.7% from $140.0 million at December 31, 2021. Municipal bonds are
the second largest segment, totaling $98.1 million at December 31, 2022,
a decrease of $15.3 million, or 13.5%, from $113.4 million at December 31, 2021.
Other investment securities, including U.S. and international government
agencies and corporate debt securities, were $59.6 million at December 31, 2022,
a decrease of $31.3 million, or 34.5% from $90.9 million at December 31, 2021.
At December 31, 2022, the investment portfolio contained 50.8% of amortizing
securities, compared to 49.8% at December 31, 2021. The projected average life
of our securities may vary due to prepayment activity, which, particularly in
the mortgage-backed securities portfolio, is generally affected by changing
interest rates. We continue to focus on growing our loan portfolio and improving
our earning asset mix over the long term, as evidenced by net loan growth
exceeding the rate of investments during the year. We may purchase investment
securities as a source of additional interest income and in lieu of carrying
higher cash balances at nominal interest rates. For additional information, see
Note 2 of the Notes to Consolidated Financial Statements included in Item 8,
"Financial Statements and Supplementary Data," of this Form 10-K.



Equity and partnership investments increased $10.7 million to $14.3 million at
December 31, 2022, compared to $3.6 million at December 31, 2021, as we expanded
partnership and equity relationships to include the three Meriwether Group
investments and JAM FINTOP. Prepaid expenses and other assets increased
$20.2 million to $42.4 million at December 31, 2022, compared to $22.2 million
one year ago. The increase was mainly due to an increase in deferred tax assets
of $11.2 million resulting from the fair market value decrease in the investment
portfolio, an increase in other prepaid expenses of $3.9 million, which includes
long-term sponsorship agreements with two local not-for-profit organizations,
and a receivable for a bank-owned life insurance ("BOLI") death benefit payment
related to the passing of a former employee. In December 2022, Quin Ventures
sold substantially all of its assets to Quil Ventures. As part of the sale
transaction, the Company received a 5% ownership stake in Quil Ventures valued
at $225,000 and recorded a $1.5 million commitment receivable.



Liabilities. Total liabilities increased $153.2 million, or 8.9%, to $1.88
billion at December 31, 2022, from $1.73 billion at December 31, 2021, mainly
due to an increase in borrowings of $166.1 million, or 139.2%, to $285.4
million at December 31, 2022, from $119.3 million at December 31, 2021, used to
fund loan growth.



Deposit account balances decreased $16.3 million, or 1.0%, to $1.56 billion at
December 31, 2022 from $1.58 billion at December 31, 2021. Money market accounts
decreased $124.8 million and transaction accounts decreased $32.3 million, while
savings accounts increased $6.3 million. Certificates of deposit increased
$134.4 million, or 54.4%, to $381.7 million at December 31, 2022. Included in
certificates of deposit balances at year end were $133.9 million in brokered
certificates of deposit. We believe the current rate environment has contributed
to greater competition for deposits with higher rate products being offered to
attract new funds. Additionally, the significant deposit balance increases in
2020 and 2021 from stimulus payments and PPP loans began to run off in 2022 as
business and consumer post-pandemic spending increased, fueled in part by
inflation. Our focus will continue to be on increasing core customer deposits,
with an emphasis on small-to-medium sized business deposits, and maintaining a
stable source of funding for our continued growth.







                                       76

--------------------------------------------------------------------------------

Table of Contents





Equity. Total shareholders' equity decreased $29.4 million, or 15.4%, to $161.6
million at December 31, 2022, from $191.0 million at December 31, 2021.
The decrease during the year resulted from a $40.8 million change in accumulated
other comprehensive loss related to the change in unrealized market value of
available for sale securities, net of tax. Share repurchases of $5.9 million and
$2.8 million in dividends paid in 2022 also contributed to the decrease in
equity. These decreases were partially offset by net income of $15.7 million, an
increase of $2.6 million related to share-based compensation plans and $1.9
million related to the issuance of common stock as consideration for the
acquisition of 33% of The Meriwether Group, LLC. During the year ended December
31, 2022, we repurchased 356,343 shares of common stock at an average cost of
$15.26 per share, pursuant to the Company's 2020 stock repurchase plan.



Comparison of Results of Operations for the Years Ended December 31, 2022 and 2021





General. The Company generated a return on average assets of 0.79%, and a return
on average equity of 9.09%, for the year ended December 31, 2022, compared to
0.87% and 8.19%, respectively, for the year ended December 31, 2021. Net income
increased $227,000, or 1.5%, compared to 2021. An increase in net interest
income was offset by a decrease in noninterest income and increase in
noninterest expense. Noninterest income was down due to significant declines in
gain on sale of loans and gains on partnership investments. Noninterest expense
was higher due to increased compensation, advertising, data processing, and
occupancy expenses. The increases in expense were primarily related to Quin and
expansion of the Bank's staffing levels and locations. We earned $1.71 per
common and diluted share for the year ended December 31, 2022, compared
to $1.63 per common and diluted share for the year ended December 31, 2021. The
increase in earnings per share was the result of an increase in net income
combined with lower weighted-average common shares outstanding of 9,082,032 in
2022, compared to 9,133,953 shares for the same period in 2021. The decrease in
average shares year-over-year is due to our share repurchase program and
restricted stock award forfeitures offset by restricted stock award grants.



Net Interest Income. Net interest income increased $11.6 million, or 19.8%,
to $69.9 million for the year ended December 31, 2022, from $58.3 million for
the year ended December 31, 2021, mainly as the result of additional interest
income related to an increase in the average balances of loans receivable as
well higher yields earned on both loans receivable and investment securities.



The average balance of loans receivable increased $208.9 million, at an average
yield of 4.74%, for the year ended December 31, 2022 compared to an average
yield of 4.44%, for the year ended December 31, 2021. The cost of
interest-bearing liabilities increased to 0.73% for the year ended December 31,
2022 compared to 0.43% for the year ended December 31, 2021. The combination of
increased loan receivable balances and higher rates resulted in a 28 basis point
increase in our net interest margin to 3.79% at December 31, 2022, from 3.51%
at December 31, 2021, as loans repriced faster than deposit costs.



Net interest income increased $11.6 million during the year ended December 31,
2022 compared to the year ended December 31, 2021, of which $7.0 million was the
result of an increase in volume and $4.6 million due to changes in yields. As
noted above, loans receivable was the main contributor to the increase in net
interest income with $9.3 million due to an increase in average volume and $4.3
million due higher rates. The increase to the cost of average interest-bearing
liabilities for the year ended December 31, 2022 was due primarily to increased
average balances and higher rates paid on advances, certificates of deposit and
money market accounts.



Interest Income. Interest income increased $16.7 million, or 26.2%, to $80.4
million for the year ended December 31, 2022 from $63.7 million for the
comparable period in 2021, primarily due to an increase in the average balance
of loans receivable. Interest and fees on loans receivable increased $13.6
million during the year, in part, as the Bank grew the loan portfolio through
single-family, multi-family and commercial real estate lending as well as
purchased auto and manufactured home loans. Loan yields also increased due to
higher rates on new originations as well as the repricing of variable rate loans
tied to the Prime Rate or other indices.



                                       77

--------------------------------------------------------------------------------

Table of Contents





Interest income on investment securities increased $2.5 million to $10.9 million
for the year ended December 31, 2022 compared to $8.4 million for the year ended
December 31, 2021. The increase in interest income on investment securities was
driven by an increase in the average yield during the year of 81 basis points
due to the repricing of variable rate securities as slowing prepayment activity
reduced the amount of premium amortization during the period.



The following table compares average earning asset balances, associated yields, and resulting changes in interest income for the periods shown:





                                                       Year Ended December 31,
                                                2022                            2021
                                        Average                         Average                         Increase/
                                        Balance                         Balance                       (Decrease) in
                                      Outstanding        Yield        Outstanding        Yield       Interest Income
                                                                  (Dollars in thousands)
Loans receivable, net                $   1,448,777          4.74 %   $   1,239,919          4.44 %   $         13,606
Investment securities                      350,521          3.10           365,000          2.29                2,497
FHLB stock                                   8,540          5.88             4,058          4.68                  312
Interest-earning deposits in banks          34,807          1.08            52,242          0.16                  292
Total interest-earning assets        $   1,842,645          4.36 %   $   1,661,219          3.83 %   $         16,707




Interest Expense. Total interest expense increased $5.1 million, or 95.7%, for
the year ended December 31, 2022, compared to the prior year, with increases in
borrowing costs of $3.3 million and deposit costs of $1.8 million. Borrowing
rates increased 12.4%, or 29 basis points, mainly due to higher rates paid on
overnight and short-term borrowings, combined with an increase of $118.1 million
in the average balance outstanding. Deposit costs increased due to higher rates
paid and an increase of $73.9 million, or 6.4%, in the average balance of
interest-bearing deposits, as we utilized brokered certificates of deposits to
offset the decline in customer balances. The average cost of all
interest-bearing deposit products increased 13 basis points to 0.42% for the
year ended December 31, 2022 from 0.29% for the year ended December 31, 2021.
While the average balances of all deposit categories increased year-over-year,
growth in lower costing transaction, savings and money market accounts outpaced
higher costing certificates of deposit accounts.



                                       78

--------------------------------------------------------------------------------

Table of Contents

The following table details average balances, cost of funds and the change in interest expense for the periods shown:





                                                       Year Ended December 31,
                                                2022                            2021
                                        Average                         Average                          Increase/
                                        Balance                         Balance                        (Decrease) in
                                      Outstanding        Rate         Outstanding        Rate        Interest Expense
                                                                  (Dollars in thousands)
Interest-bearing transaction         $     193,064          0.07 %   $     175,608          0.02 %   $              94
Money market accounts                      555,038          0.31           525,986          0.22                   533
Savings accounts                           197,707          0.08           185,315          0.07                    37
Certificates of deposit                    282,477          1.13           267,521          0.77                 1,138
Advances                                   163,198          2.29            54,033          1.43                 2,966
Subordinated debt, net                      39,312          4.01            30,370          3.96                   374

Total interest-bearing liabilities $ 1,430,796 0.73 % $ 1,238,833 0.43 % $

           5,142




Provision for Loan Losses. The provision for loan losses increased during the
year ended December 31, 2022, compared to 2021. The higher provision is
reflective of loan growth and an increase in net charge-offs. Credit quality
metrics improved slightly resulting in a lower allowance to total gross loans
compared to the prior year.


The following table details activity and information related to the allowance for loan losses for the periods shown:





                                                             Year Ended December 31,
                                                               2022            2021
                                                              (Dollars in thousands)
Provision for loan losses                                  $      1,535     $     1,350
Charge offs net of recoveries                                      (543 )           (73 )
Allowance for loan losses                                        16,116          15,124

Allowance for losses as a percentage of total gross loans receivable at the end of this period

                         1.05 %          1.11 %
Total nonaccrual loans                                            1,790     

1,796

Allowance for loan losses as a percentage of nonaccrual loans at end of period

                                              900 %           842 %
Nonaccrual and 90 days or more past due loans as a
percentage of total loans                                          0.12 %          0.13 %
Total loans                                                $  1,534,380     $ 1,357,161








                                       79

--------------------------------------------------------------------------------

Table of Contents





Noninterest Income. Noninterest income decreased 34.0% to $10.3 million for the
year ended December 31, 2022, from $15.6 million for the year ended December 31,
2021. Decreases compared to the prior year were primarily due to lower gain on
sale of mortgage loans, lower gains on investment security sales, a $1.1 million
decrease to the change in market value of our limited partnership fintech
investments included in "other income" and a decline in the value of the loan
servicing rights asset. These decreases were partially offset by additional
service fee income and the BOLI death benefit payment.



The following table provides a detailed analysis of the changes in the components of noninterest income for the periods shown:



                                              Year Ended December 31,            Increase (Decrease)
                                               2022              2021          Amount          Percent
                                                              (Dollars in thousands)
Loan and deposit service fees              $      4,729       $    3,860     $       869            22.5 %
Sold loan servicing fees                            867              946             (79 )          (8.4 )
Net gain on sale of loans                           824            5,278          (4,454 )         (84.4 )
Net gain on sale of investment
securities                                          118            2,410          (2,292 )         (95.1 )
Increase in cash surrender value of
bank-owned life insurance, net                      916              965             (49 )          (5.1 )
Income from death benefit on bank-owned
life insurance, net                               1,489                -           1,489           100.0
Other income                                      1,384            2,179            (795 )         (36.5 )
Total noninterest income                   $     10,327       $   15,638     $    (5,311 )         (34.0 )%




Noninterest Expense. Noninterest expense increased to $62.3 million for the year
ended December 31, 2022, from $54.4 million for the year ended December 31,
2021. The year-over-year increase reflects higher data processing and occupancy
expenses associated with expanding our footprint with additional branch
locations as well as higher professional fees, including legal and technology
consulting fees.



Additional Quin expenses resulted in significant increases to advertising,
compensation, depreciation and data processing expenses during the year ended
December 31, 2022, totaling approximately $3.5 million. The full amount of Quin
Ventures activity is reported in noninterest income and noninterest expense
under the controlling interest method of accounting. The proportional
noncontrolling interest amount is later subtracted from net income. This
resulted in a noncontrolling interest net loss of $2.1 million being added back
to net income for the year ended December 31, 2022. As of December 31, 2022,
future additional expenses related to Quin are expected to be immaterial.



The following table provides an analysis of the changes in the components of noninterest expense for the periods shown:



                                              Year Ended December 31,            Increase (Decrease)
                                               2022              2021          Amount           Percent
                                                               (Dollars in

thousands)


Compensation and benefits                  $     35,940       $   33,515     $     2,425              7.2 %
Data processing                                   7,539            6,244           1,295             20.7
Occupancy and equipment                           5,398            4,312           1,086             25.2
Supplies, postage, and telephone                  1,376            1,189             187             15.7
Regulatory assessments and state taxes            1,539            1,213             326             26.9
Advertising                                       3,288            2,040           1,248             61.2
Professional fees                                 2,645            1,997             648             32.4
FDIC insurance premium                              888              752             136             18.1
Other                                             3,699            3,151             548             17.4
Total                                      $     62,312       $   54,413     $     7,899             14.5 %




Provision for Income Tax. The provision for income tax for the year ended
December 31, 2022, was $2.9 million compared to $3.2 million for the year ended
December 31, 2021, reflecting differences in pre-tax income. The effective tax
rate decreased over prior periods as a result of the permanent tax exclusion of
BOLI noninterest income, including the BOLI death benefit.



                                       80

--------------------------------------------------------------------------------

Table of Contents

Average Balances, Interest and Average Yields/Cost





The following tables set forth, for the periods indicated, information regarding
average balances of assets and liabilities as well as the total dollar amounts
of interest income from average interest-earning assets and interest expense on
average interest-bearing liabilities, resultant yields, interest rate spread,
net interest margin (otherwise known as net yield on interest-earning assets),
and the ratio of average interest-earning assets to average interest-bearing
liabilities. Also presented is the weighted average yield on interest-earning
assets, rates paid on interest-bearing liabilities and the resultant spread at
December 31, 2022 and 2021. Income and all average balances are monthly average
balances, which management deems to be not materially different than daily
averages. Nonaccrual loans have been included in the table as loans carrying a
zero yield.



                              At December 31,                                           Year Ended December 31,
                                    2022                                2022                                               2021
                                                      Average         Interest                           Average         Interest
                                                      Balance         Earned/                            Balance         Earned/
                                Yield/ Rate         Outstanding         Paid         Yield/ Rate       Outstanding         Paid         Yield/ Rate

Interest-earning assets:                                                                (Dollars in thousands)
Loans receivable, net (1)                 5.69 %   $   1,448,777     $   68,635              4.74 %   $   1,239,919     $   55,029              4.44 %
Total investment securities               3.22           350,521         10,866              3.10           365,000          8,369              2.29
FHLB dividends                            6.41             8,540            502              5.88             4,058            190              4.68
Interest-earning deposits
in banks                                  2.72            34,807            375              1.08            52,242             83              0.16
Total interest-earning
assets (2)                                5.23         1,842,645         80,378              4.36         1,661,219         63,671              3.83
Noninterest-earning assets                               132,588                                            104,011
Total average assets                               $   1,975,233                                      $   1,765,230

Interest-bearing
liabilities:
Interest-bearing demand
deposits                                  0.01     $     193,064     $      137              0.07     $     175,608     $       43              0.02
Money market accounts                     0.58           555,038          1,698              0.31           525,986          1,165              0.22
Savings accounts                          0.26           197,707            165              0.08           185,315            128              0.07
Certificates of deposit                   2.19           282,477          3,198              1.13           267,521          2,060              0.77
Total interest-bearing
deposits (3)                              0.74         1,228,286          5,198              0.42         1,154,430          3,396              0.29
Advances                                  3.02           163,198          3,740              2.29            54,033            774              1.43
Subordinated debt, net                    3.93            39,312          1,577              4.01            30,370          1,203              3.96
Total interest-bearing
liabilities                               1.18         1,430,796         10,515              0.73         1,238,833          5,373              0.43
Noninterest-bearing
deposits (3)                                             335,646                                            308,467
Other noninterest-bearing
liabilities                                               36,666                                             39,432
Average equity                                           172,125                                            178,498
Total average liabilities
and equity                                         $   1,975,233                                      $   1,765,230

Net interest income                                                  $   69,863                                         $   58,298
Net interest rate spread                  4.05                                               3.63                                               3.40
Net earning assets                                 $     411,849                                      $     422,386
Net interest margin (4)                                                                      3.79                                               3.51
Average interest-earning
assets to average
interest-bearing
liabilities                                                128.8 %                                            134.1 %



(1) The average loans receivable, net balances include nonaccrual loans.

(2) Includes interest-bearing deposits at other financial institutions.

(3) Cost of all deposits, including noninterest-bearing demand deposits, was 0.33% and 0.23% for the years ended December 31, 2022 and 2021.

(4) Net interest income divided by average interest-earning assets.


                                       81

--------------------------------------------------------------------------------


  Table of Contents



Rate/Volume Analysis



The following tables present the dollar amount of changes in interest income and
interest expense for major components of interest-earning assets and
interest-bearing liabilities. The presentation distinguishes between the changes
related to outstanding balances and the changes in interest rates. For each
category of interest-earning assets and interest-bearing liabilities,
information is provided on changes attributable to (i) changes in volume (i.e.,
changes in volume multiplied by old rate) and (ii) changes in rate (i.e.,
changes in rate multiplied by old volume). For purposes of this table, changes
attributable to both rate and volume, which cannot be segregated, have been
allocated proportionately to the change due to volume and the change due to
rate.



                                                         Year Ended
                                                 December 31, 2022 vs. 2021
                                       Increase (Decrease) Due to        Total Increase
                                         Volume               Rate         (Decrease)
                                                       (In thousands)
Interest-earning assets:
Loans receivable                     $         9,266         $ 4,340     $        13,606
Investment securities                           (332 )         2,829               2,497
FHLB stock                                       210             102                 312
Other (1)                                        (28 )           320                 292
Total interest-earning assets        $         9,116         $ 7,591     $        16,707

Interest-bearing liabilities:
Interest-bearing demand deposits     $             4         $    90     $            94
Money market accounts                             64             469                 533
Savings accounts                                   9              28                  37
Certificates of deposit                          115           1,023               1,138
Advances                                       1,564           1,402               2,966
Subordinated debt                                354              20                 374

Total interest-bearing liabilities $ 2,110 $ 3,032 $

5,142

Net change in interest income $ 7,006 $ 4,559 $


      11,565



(1) Includes interest-bearing deposits at other financial institutions.

Asset and Liability Management and Market Risk





Risk Management Overview. Managing risk is an essential part of successfully
managing a financial institution. Our Enterprise Risk Management Committee
reports key risk indicators to the Board of Directors through the Audit
Committee. The most prominent risk exposures management monitors are strategic,
credit, interest rate, liquidity, operational, compliance, reputational,
cybersecurity, and legal risk. We utilize the services of outside firms to
assist us in our asset and liability management and our analysis of market risk.



                                       82

--------------------------------------------------------------------------------

Table of Contents





Interest Rate Risk Management. We manage the interest rate sensitivity of
interest-earning assets and interest-bearing liabilities in an effort to
minimize the adverse effects of changes in the interest rate environment.
Deposit accounts may reprice more quickly in response to changes in market
interest rates because of their shorter maturities. Certain adjustable-rate
investment securities, home equity lines of credit, and commercial real estate
loans that are tied to the prime rate, the twelve-month constant maturity
treasury, the London Interbank Offered Rate ("LIBOR"), or the Term Secured
Overnight Financing Rate ("TSOFR") will also reprice higher when market interest
rates increase. Increases in interest rates should beneficially affect our
earnings when variable or adjustable interest-earning assets reprice at higher
interest rates faster than it takes for deposit and borrowing costs to reprice
higher. Decreases in interest rates may adversely affect earnings as variable
and adjustable assets will reprice lower which will reduce interest
income. Given the current low cost of funding there is little ability to reduce
funding costs to offset the decrease in interest income. Additionally, lower
rates may result in increased prepayments and refinancing associated with loans
and investment securities, particularly consumer and one- to four-family
residential loans and MBS securities with no prepayment restrictions, which are
then reinvested into lower yielding assets, further reducing interest income.



We currently do not participate in hedging programs, interest rate swaps or other activities involving the use of derivative financial instruments to manage interest rate risk.





Interest Rate Sensitivity Analysis. Management uses an interest rate sensitivity
analysis to review our level of interest rate risk. This analysis measures
interest rate risk by computing changes in the present value of our cash flows
from assets, liabilities and off-balance sheet items in the event of a range of
assumed changes in market interest rates. The present value of equity is equal
to the market value of assets minus the market value of liabilities, with
adjustments made for off-balance sheet items. This analysis assesses the risk of
loss in market risk sensitive instruments in the event of a sudden and sustained
100 to 400 basis point increase or a 100 to 300 basis point decrease in market
interest rates with no effect given to any future steps that management might
take to counter the impact of that interest rate movement. The following table
presents the change in the present value of First Fed's equity at December 31,
2022, that would occur in the event of an immediate change in interest rates
based on management's assumptions.



                                     December 31, 2022
                                 Economic Value of Equity
Basis Point Change in
   Interest Rates         $ Amount       $ Change       % Change        EVE Ratio %
                                            (Dollars in thousands)
        + 400             $ 339,363     $  (55,878 )        (14.1 )%            19.2 %
        + 300               353,363        (41,878 )        (10.6 )             19.5
        + 200               367,228        (28,013 )         (7.1 )             19.8
        + 100               380,088        (15,153 )         (3.8 )             20.0
          0                 395,241              -              -               20.3
        -100                394,065        (1,176)          (0.3)               19.7
        -200                382,328       (12,913)          (3.3)               18.7
        -300                366,724       (28,517)          (7.2)               17.5




Using the same assumptions as above, the sensitivity of our projected net
interest income over a one-year period for the year ended December 31, 2022, is
as follows:



                       December 31, 2022
Basis Point Change           Projected Net Interest Income
in Interest Rates       $ Amount        $ Change       % Change
                                (Dollars in thousands)
      + 400            $   63,944       $  (8,527 )        (11.8 )%
      + 300                66,168          (6,303 )         (8.7 )
      + 200                68,279          (4,192 )         (5.8 )
      + 100                70,206          (2,265 )         (3.1 )
        0                  72,471               -              -
       -100                71,406         (1,065)          (1.5)
       -200                68,949         (3,522)          (4.9)
       -300                66,655         (5,816)          (8.0)




                                       83

--------------------------------------------------------------------------------

Table of Contents





Assumptions made by management relate to interest rates, loan prepayment rates,
deposit decay rates, and the market values of certain assets under differing
interest rate scenarios, among others. As with any method of measuring interest
rate risk, certain shortcomings are inherent in the method of analysis presented
in the foregoing tables. For example, although certain assets and liabilities
may have similar maturities or periods to repricing, they may react in different
degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and liabilities may fluctuate in advance of changes in market
interest rates, while interest rates on other types may take longer to adjust to
changes in market rates. Additionally, certain assets have features, such as
rate caps or floors, which restrict changes in interest rates on a short-term
basis and over the life of the asset. Further, in the event of a change in
interest rates, expected rates of prepayments on loans and early withdrawals
from certificates could deviate significantly from those assumed in calculating
the table.



Liquidity Management



Liquidity is the ability to meet current and future financial obligations of a
short-term and long-term nature. Our primary sources of funds consist of
investment security principal and interest payments, deposit inflows, brokered
deposits, loan repayments, maturities and sales of securities and borrowings
from the FHLB. While maturities and scheduled amortization of loans and
securities are usually predictable sources of funds, deposit flows, calls of
investment securities and borrowed funds, and prepayments on loans and
investment securities are greatly influenced by general interest rates, economic
conditions and competition, which can cause those sources of funds to fluctuate.



Management regularly adjusts our investments in liquid assets based upon an
assessment of expected loan demand, expected deposit flows, yields available on
interest-earning deposits and securities, and objectives of our interest-rate
risk and investment policies.



Our most liquid assets are cash and cash equivalents followed by available for
sale securities. The levels of these assets depend on our operating, financing,
lending and investing activities during any given period. At December 31, 2022,
cash and cash equivalents totaled $45.6 million, and securities classified as
available-for-sale, which provide additional potential sources of liquidity, had
a market value of $326.6 million. We have pledged loan collateral to support
borrowings from the FHLB of $234.0 million. We have also pledged collateral to
the Federal Reserve Bank of San Francisco to secure discount window advances;
the Company has performed periodic borrowing tests, however, no funds were
borrowed as of December 31, 2022. First Northwest has a $20.0 million borrowing
arrangement with NexBank which is secured by First Northwest's personal property
assets (with certain exclusions), including all the outstanding shares of First
Fed, cash, loans receivable, and limited partnership investments.



At December 31, 2022, we had $25,000 in loan commitments outstanding and an additional $226.6 million in undisbursed loans, including undisbursed construction commitments, and standby letters of credit.





Certificates of deposit due within one year of December 31, 2022 totaled $262.2
million, or 68.7% of certificates of deposit. The large percentage of
certificates of deposit that mature within one year reflects customers'
hesitancy to invest their funds for longer periods in this changing rate
environment. Management believes that a significant portion of our certificates
of deposit will be renewed or rolled into new certificates of deposit given the
current rate environment. If these maturing deposits are not renewed or rolled
into other deposit products, we will be required to seek other sources of funds,
which may include borrowings and brokered deposits. We also can attract and
retain deposits by adjusting the interest rates offered, including the offering
of promotional rates on certificates of deposit to encourage the renewal or
rollover of maturing certificates of deposit and mitigate the risk of loss of
these deposits to our competitors. Depending on market conditions, we may also
be required to pay higher rates on borrowings or brokered deposits than we
currently pay on standard certificates of deposit or promotional rate offerings.
We believe that business developed by our sales teams, including our commercial
relationship managers, branch managers and members of our branch network, and
the general cash flows from our existing lending and investment activities, will
afford us enough long-term liquidity. For additional information, see the
Consolidated Statements of Cash Flows included in Item 8, "Financial Statements
and Supplementary Data," of this Form 10-K.



First Fed has a diversified deposit base with approximately 62% of
deposit account balances held by consumers, 29% held by business and public fund
depositors, and 9% in brokered deposits. The average deposit account balance,
excluding brokered and public fund accounts, was $29,000 at December 31, 2022.
We estimate that 20-25% of our retail customer deposit balances are over the
$250,000 FDIC insurance limit, representing less than 5% of depositors.
Management believes that maintaining a diversified deposit base is an important
factor in managing liquidity.





                                       84

--------------------------------------------------------------------------------

Table of Contents





The Company is a separate legal entity from the Bank and relies on dividends
from its subsidiary, First Fed, and cash received from the issuance of
subordinated debt for liquidity to pay its operating expenses and other
financial obligations. At December 31, 2022, the Company (on an unconsolidated
basis) had liquid assets of $1.0 million.




Off-Balance Sheet Activities



In the normal course of operations, First Fed engages in a variety of financial
transactions that are not recorded in the financial statements. These
transactions involve varying degrees of off-balance sheet credit, interest rate
and liquidity risks. These transactions are used primarily to manage customers'
requests for funding and take the form of loan commitments and lines of credit.
For the year ended December 31, 2022, we engaged in no off-balance sheet
transactions likely to have a material effect on our financial condition,
results of operations or cash flows.





Commitments and Off-Balance Sheet Arrangements

The following table summarizes our commitments and contingent liabilities with off-balance sheet risks as of December 31, 2022:





                                                     Amount of Commitment Expiration
                                            After 1 Year
                                             Through 3         After 3 Years                          Total Amounts
                        Within 1 Year          Years          Through 5 Years     Beyond 5 Years        Committed
                                                                                                      (In
                                                                                                      thousands)
Commitments to
originate loans:
Variable-rate loans    $            25     $            -     $             -     $             -     $          25
Unfunded commitments
under lines of
credit                          33,918             14,000               1,168              56,036           105,122
Unfunded commitments
under existing
construction loans              58,673             14,129               4,984              42,928           120,714
Standby letters of
credit                             558                  -                   -                 200               758
Unfunded commitments
under partnership
agreements                       4,268                  -                   -                   -             4,268
Total                  $        97,442     $       28,129     $         6,152     $        99,164     $     230,887




Capital Resources



First Northwest Bancorp is a financial holding company (a type of bank holding
company) subject to regulation by the Federal Reserve. As a bank holding
company, we are subject to capital adequacy requirements of the Federal Reserve
under the Bank Holding Company Act of 1956, as amended, and the regulations of
the Federal Reserve. Our subsidiary, First Fed, is subject to minimum capital
requirements imposed by the FDIC. Capital adequacy requirements are quantitative
measures established by regulation that require us to maintain minimum amounts
and ratios of capital.


First Fed is subject to meeting minimum capital adequacy requirements for common equity Tier 1 ("CET1") capital, Tier 1 risk-based capital, total risk-based capital, and tier 1 capital ("leverage"). Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by bank regulators that, if undertaken, could have a direct material effect on the Company's financial statements.





First Fed is subject to capital requirements adopted by the Federal Reserve and
the FDIC. See Item 1, "Business-How We Are Regulated," and Note 11 of the Notes
to Consolidated Financial Statements included in Item 8, "Financial Statements
and Supplementary Data," of this Form 10-K for additional information regarding
First Northwest Bancorp and First Fed's regulatory capital requirements.



                                       85

--------------------------------------------------------------------------------

Table of Contents





In order to avoid limitations on paying dividends, engaging in share
repurchases, and paying discretionary bonuses based on percentages of eligible
retained income that could be utilized for such actions, First Northwest Bancorp
and First Fed must maintain CET1 capital at an amount greater than the required
minimum levels plus a capital conservation buffer. This new capital conservation
buffer requirement was phased in starting in January 2016 until fully
implemented in the amount of 2.5% of risk-weighted assets in January 2019. As of
December 31, 2022, the conservation buffer was 2.5%.



Consistent with our goals to operate a sound and profitable organization, our
policy for First Fed is to maintain its "well-capitalized" status in accordance
with regulatory standards. At December 31, 2022, the Bank and consolidated
Company exceeded all regulatory capital requirements, and the Bank was
considered "well capitalized" under FDIC regulatory capital guidelines.



The following table provides the capital requirements and actual results at
December 31, 2022.



                                                          Minimum Capital                 Minimum Required to be
                                Actual                     Requirements                      Well-Capitalized
                         Amount         Ratio         Amount           Ratio          Amount                 Ratio
                                                      (Dollars in thousands)
Tier I leverage
capital (to average
assets)
Bank only               $ 215,037          10.4 %   $   82,607              4.0 %   $   103,259                     5.0 %
Common equity tier I
(to risk-weighted
assets)
Bank only                 215,037          13.4         72,230              4.5         104,332                     6.5
Tier I risk-based
capital (to
risk-weighted assets)
Bank only                 215,037          13.4         96,306              6.0         128,408                     8.0
Total risk-based
capital (to
risk-weighted assets)
Bank only                 231,405          14.4        128,408              8.0         160,510                    10.0



Effect of Inflation and Changing Prices





The consolidated financial statements and related financial data presented in
this report have been prepared according to generally accepted accounting
principles in the United States, which require the measurement of financial and
operating results in terms of historical dollars without considering the change
in the relative purchasing power of money over time due to inflation. The
primary impact of inflation on our operations is reflected in increased
operating costs and the effect that general inflation may have on both
short-term and long-term interest rates. Unlike most industrial companies,
virtually all the assets and liabilities of a financial institution are monetary
in nature. As a result, interest rates generally have a more significant impact
on a financial institution's performance than do general levels of inflation.
Although inflation expectations do affect interest rates, interest rates do not
necessarily move in the same direction or to the same extent as the prices of
goods and services.


Recent Accounting Pronouncements

See Note 1 of the Notes to Consolidated Financial Statements contained in Item 8, "Financial Statements and Supplementary Data," of this Form 10-K.


                                       86

--------------------------------------------------------------------------------

Table of Contents

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

The information contained under "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Market Risk and Asset and Liability Management" of this Form 10-K is incorporated herein by reference.

© Edgar Online, source Glimpses