FIRSTSUN CAPITAL BANCORP |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.5 USD | 0.00% |
|
-1.43% | +1.47% |
| May. 01 | Transcript : FirstSun Capital Bancorp, HomeStreet, Inc. - M&A Call | |
| Apr. 30 | FirstSun Capital Bancorp Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 907.9 | 848.7 |
| Enterprise Value (EV) 1 | 1,602 | 1,334 |
| P/E ratio | 14.7 x | 8.33 x |
| Yield | - | - |
| Capitalization / Revenue | 2.9 x | 2.4 x |
| EV / Revenue | 5.12 x | 3.76 x |
| EV / EBITDA | - | - |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Price to Book | 1.17 x | 0.97 x |
| Nbr of stocks (in thousands) | 24,907 | 24,961 |
| Reference price 2 | 36.45 | 34.00 |
| Announcement Date | 3/16/23 | 3/7/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 192.1 | 261.2 | 276.5 | 313.1 | 354.3 |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 21.94 | 57.16 | 51.84 | 74.02 | 131.5 |
| Net income 1 | 20.5 | 47.58 | 43.16 | 59.18 | 103.5 |
| Net margin | 10.67% | 18.22% | 15.61% | 18.9% | 29.22% |
| EPS 2 | 1.030 | 2.580 | 2.300 | 2.480 | 4.080 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 7/26/21 | 7/26/21 | 3/25/22 | 3/16/23 | 3/7/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 70.2 | 85.8 | 98.3 | 694 | 485 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.4% | 8.55% | 9.11% | 12.5% |
| ROA (Net income/ Total Assets) | - | 1.04% | 0.81% | 0.9% | 1.35% |
| Assets 1 | - | 4,590 | 5,332 | 6,549 | 7,656 |
| Book Value Per Share 2 | 22.00 | 26.50 | 28.60 | 31.10 | 35.10 |
| Cash Flow per Share 2 | 7.390 | 11.00 | 6.360 | 3.820 | 1.620 |
| Capex 1 | 6.91 | 6.16 | 3.46 | 2.2 | 4.27 |
| Capex / Sales | 3.6% | 2.36% | 1.25% | 0.7% | 1.2% |
| Announcement Date | 7/26/21 | 7/26/21 | 3/25/22 | 3/16/23 | 3/7/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +1.47% | 947M | |
| +15.95% | 208B | |
| +4.79% | 75.63B | |
| +10.69% | 56.57B | |
| +3.95% | 48.37B | |
| +14.92% | 48.14B | |
| +24.46% | 45.13B | |
| +10.41% | 37.5B | |
| -15.00% | 35.24B | |
| -96.60% | 32.24B |
- Stock Market
- Equities
- FSUN Stock
- Financials FirstSun Capital Bancorp
