FLUENT, INC.
You should read the following discussion in conjunction with our consolidated
financial statements and related notes included in this Quarterly Report on Form
10-Q. In addition to historical information, this Quarterly Report on Form 10-Q
contains certain forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 ("PSLRA"), Section 27A of the
Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of
the Securities Exchange Act of 1934, as amended, (the "Exchange Act"), about our
expectations, beliefs, or intentions regarding our business, financial
condition, results of operations, strategies, the outcome of litigation, or
prospects. You can identify forward-looking statements by the fact that these
statements do not relate strictly to historical or current matters. Rather,
forward-looking statements relate to anticipated or expected events, activities,
trends, or results as of the date they are made. These forward-looking
statements can be identified by the use of terminology such as "anticipate,"
"believe," "estimate," "expect," "intend," "project," "will," or the negative
thereof or other variations thereon or comparable terminology. Because
forward-looking statements relate to matters that have not yet occurred, these
statements are inherently subject to risks and uncertainties that could cause
our actual results to differ materially from any future results expressed or
implied by the forward-looking statements. Many factors could cause our actual
activities or results to differ materially from the activities and results
anticipated in forward-looking statements. These factors include those contained
in this and our other Quarterly Reports on Form 10-Q, as well as the disclosures
made in the Company's Annual Report on Form 10-K for the year ended December 31,
2021 filed on March 9, 2022 ("2021 Form 10-K") including without limitation,
those discussed in Item 1A. "Risk Factors." in Part I. of the 2021 Form 10-K,
and other filings we make with the Securities and Exchange Commission (the
"SEC"). We do not undertake any obligation to update forward-looking statements,
except as required by law. We intend that all forward-looking statements be
subject to the safe harbor provisions of PSLRA. These forward-looking statements
are only predictions and reflect our views as of the date they are made with
respect to future events and financial performance.
Overview
Fluent, Inc. ("we," "us," "our," "Fluent," or the "Company"), is an industry
leader in data-driven digital marketing services. We primarily perform customer
acquisition services by operating highly scalable digital marketing campaigns,
through which we connect our advertiser clients with consumers they are seeking
to reach. We deliver performance-based marketing executions and lead generation
data records to our clients, which includes over 500 consumer brands, direct
marketers, and agencies across a wide range of industries, including Media &
Entertainment , Financial Products & Services, Health & Wellness, Retail &
Consumer, and Staffing & Recruitment.
We attract consumers at scale to our owned digital media properties primarily
through promotional offerings and employment opportunities. To register on our
sites, consumers provide their names, contact information and opt-in permission
to present them with offers on behalf of our clients. Approximately 90% of these
users engage with our media on their mobile devices or tablets. Our always-on,
real-time capabilities enable users to access our media whenever and wherever
they choose.
Once users have registered with our sites, we apply our proprietary direct marketing technologies to engage them with surveys and other experiences, through which we gather information about their lifestyles, preferences, purchasing histories and other matters. Based on our proprietary analytics applied to this information, we serve targeted, relevant offers to them on behalf of our clients. As new users register and engage on our sites and existing registrants re-engage, we believe the enrichment of our database through the new registrations or re-engagements expands our addressable client base and improves the effectiveness of our performance-based campaigns.
Since our inception, we have amassed a large, proprietary database of
first-party, self-declared user information and preferences. We have permission
to contact the majority of users in our database through multiple channels, such
as email, direct mail, telephone, push notifications or SMS text messaging. We
leverage this data in our performance offerings primarily to serve
advertisements that we believe will be relevant to our registered users based on
the information they provide, and in our lead generation offerings to provide
our clients with users' contact information so that our clients may communicate
with the users directly. We continue to leverage our existing database into new
revenue streams, including utilization-based models, such as programmatic
advertising.
21--------------------------------------------------------------------------------
Table of Contents
Third Quarter Financial Summary
Three months ended
• Revenue increased 4% to
of
increase of 8% as compared to the three months ended
and representing 27% of revenue for the three months ended
representing 31.5% of revenue for the three months ended
on net income of
of
net income of$2.8 million , or$0.03 per share
Nine months ended
• Revenue increased 21% to
million or
increase of 27% as compared to the nine months ended
and representing 27% of revenue for the nine months ended
representing 31.2% of revenue for the nine months ended
on net loss of
of
net income of$1.2 million , or$0.01 per share
Media margin, adjusted EBITDA and adjusted net income (loss) are non-GAAP financial measures. See "Definitions, Reconciliations and Uses of Non-GAAP Financial Measures" below.
Trends Affecting our Business
Development, Acquisition and Retention of High-Quality Targeted Media Traffic
Our business depends on identifying and accessing media sources that are of high quality and on our ability to attract targeted users to our media properties. As our business has grown, we have attracted larger and more sophisticated clients to our platform. Our traffic quality initiative (the "Traffic Quality Initiative"), which commenced in 2020, curtailed the volume of lower quality affiliate traffic that we source as we took a strategic course to focus on building high quality traffic to increase our value proposition to clients and to fortify our leadership positions in the industry in relation to the evolving regulatory landscape. Our strategy of focusing on high quality targeted media traffic continues. We believe that significant value can be created by improving the quality of traffic sourced to our media properties, through increased user participation rates on our sites, leading to higher conversion rates, resulting in increased monetization, and increasing revenue and media margin. Media margin, a non-GAAP measure, is the portion of gross profit (exclusive of depreciation and amortization) reflecting variable costs paid for media and related expenses and excluding non-media cost of revenue. We have also been pursuing strategic initiatives that enable us to grow revenue with existing user traffic volume, while attracting new users to our media properties. During the third quarter of 2022, we continued to focus on improved monetization of consumer traffic through improved customer relationship management, new streams of traffic and internal capabilities that allow us to re-engage consumers who have registered on our owned media properties. Through these initiatives, our business has become less dependent on traditional, low-quality sources of traffic volume to generate revenue growth. During 2022, we have increased our spend with major digital media platforms and revised our bidding strategies for affiliate traffic. While these strategies yielded lower margins initially and below our historical levels achieved through affiliate marketing, we have optimized our spend for improved profitability and intend to continue to do so in future periods. The mix and profitability of our media channels, strategies and partners is likely to continue to be dynamic and reflect evolving market dynamics as well as the impact of our Traffic Quality Initiative. Volatility of affiliate supply sources, consolidation of media sources, changes in search engine algorithms, email and text message blocking algorithms, and increased competition for available media made the process of growing our traffic under our evolving quality standards challenging during 2021. As we evaluate and scale new media channels, strategies, and partners, we may determine that certain sources initially able to provide us profitable quality traffic may not be able to maintain our quality standards over time, and we may need to discontinue, or direct a modification of the practices of, such sources, which could reduce profitability. Seasonality and Cyclicality
Our results are subject to fluctuations as a result of seasonality and cyclicality in our and our clients' businesses. Other factors affecting our business may include macroeconomic conditions that impact the digital advertising industry, the various client verticals we serve, and general market conditions.
22
--------------------------------------------------------------------------------
Table of Contents
Current Economic Conditions and COVID-19
We are subject to risks and uncertainties caused by events with significant macroeconomic impacts, including but not limited to, the COVID-19 pandemic. Inflation, rising interest rates and reduced consumer confidence may cause our customers and/or clients to be cautious in their spending. The full impact of these macroeconomic events and the extent to which these macro factors may impact our business, financial condition, and results of operations in the future remains uncertain. OnMarch 13, 2020 , in response to the COVID-19 pandemic, we implemented a company-wide work-from-home policy. Beginning inSeptember 2022 , we modified the policy to now require minimum in office attendance for employees. While we believe we have adapted well to a work-from-home environment, COVID-19 increases the likelihood of certain risks of disruption to our business, such as the incapacity of certain employees or system interruptions, which could lead to diminishment of our regular business operations, technological capacity and cybersecurity capabilities, as well as operational inefficiencies and reputational harm. Please see Item 1A. Risk Factors in the 2021 Form 10-K, for more information or further discussion of the possible impact of unfavorable conditions and COVID-19 pandemic on our business.
Definitions, Reconciliations and Uses of Non-GAAP Financial Measures
We report the following non-GAAP measures:
Media margin is defined as that portion of gross profit (exclusive of depreciation and amortization) reflecting the variable costs paid for media and related expenses and excluding non-media cost of revenue. Gross profit (exclusive of depreciation and amortization) represents revenue minus cost of revenue (exclusive of depreciation and amortization). Media margin is also presented as percentage of revenue. Adjusted EBITDA is defined as net income (loss) excluding (1) income taxes, (2) interest expense, net, (3) depreciation and amortization, (4) share-based compensation expense, (5) loss on early extinguishment of debt, (6) accrued compensation expense for the Put/Call Consideration, (7) goodwill impairment, (8) write-off of intangible assets, (9) acquisition-related costs, (10) restructuring and other severance costs, and (11) certain litigation and other related costs. Adjusted net income (loss) is defined as net income (loss) excluding (1) share-based compensation expense, (2) loss on early extinguishment of debt, (3) accrued compensation expense for the Put/Call Consideration, (4) goodwill impairment, (5) write-off of intangible assets, (6) acquisition-related costs, (7) restructuring and other severance costs, and (8) certain litigation and other related costs. Adjusted net income (loss) is also presented on a per share (basic and diluted) basis. Below is a reconciliation of media margin from gross profit (exclusive of depreciation and amortization) for the three and nine months endedSeptember 30, 2022 and 2021, respectively, which we believe is the most directly comparable GAAP measure: Nine Months Ended September Three Months Ended September 30, 30, 2022 2021 2022 2021 Revenue$ 89,046 $ 85,858 $ 276,470 $ 229,406 Less: Cost of revenue (exclusive of depreciation and amortization) 65,270 63,784 202,859 171,379 Gross profit (exclusive of depreciation and amortization)$ 23,776 $ 22,074 $ 73,611 $ 58,027 Gross profit (exclusive of depreciation and amortization) % of revenue 27 % 26 % 27 % 25 % Non-media cost of revenue (1) 4,290 2,088 12,713 11,141 Media margin$ 28,066 $ 24,162 $ 86,324 $ 69,168 Media margin % of revenue 31.5 % 28.1 % 31.2 % 30.2 %
(1) Represents the portion of cost of revenue (exclusive of depreciation and
amortization) not attributable to variable costs paid for media and related
expenses.
23--------------------------------------------------------------------------------
Table of Contents
Below is a reconciliation of adjusted EBITDA from net loss for the three
and nine months ended
Nine Months Ended September
Three Months Ended September 30, 30,
2022 2021 2022 2021Net income (loss) $ 3,113$ (2,452 ) $ (55,844 ) $ (13,889 ) Income tax expense (benefit) (3,003 ) - 2,119 (1 ) Interest expense, net 517 405 1,331 1,840 Depreciation and amortization 3,398 3,200 10,037 9,939 Share-based compensation expense 801 1,145 2,652 3,577 Loss on early extinguishment of debt - - - 2,964 Accrued compensation expense for Put/Call Consideration - 586 - 3,213 Goodwill impairment - - 55,400 - Write-off of intangible assets - 144 128 343 Loss on disposal of property and equipment (2 ) - 19 - Acquisition-related costs(1)(2) 536 2,906 1,673 3,406 Restructuring and other severance costs - 133 38 230 Certain litigation and other related costs 504 295 2,502 1,322 Adjusted EBITDA $ 5,864 $ 6,362$ 20,055 $ 12,944
(1) Includes compensation expense related to non-competition agreements entered
into as a result of acquisitions (Note 11. Business acquisition, in the Notes
to the Consolidated Financial Statements)
(2) Included in the three and nine months ended
expense of $2,796 related to the Full Winopoly Acquisition.
Below is a reconciliation of adjusted net income (loss) and adjusted net income
(loss) per share from net loss for the three and nine months ended September 30,
2022 and 2021, respectively, which we believe is the most directly comparable
GAAP measure.
Three Months Ended September 30, Nine Months Ended September 30,
(In thousands, except share and per
share data) 2022 2021 2022 2021
Net income (loss) $ 3,113 $ (2,452 ) $ (55,844 ) $ (13,889 )
Share-based compensation expense 801 1,145 2,652 3,577
Loss on early extinguishment of debt - - - 2,964
Accrued compensation expense for
Put/Call Consideration - 586 - 3,213
Goodwill impairment - - 55,400 -
Write-off of intangible assets - 144 128 343
Loss on disposal of property and
equipment (2 ) - 19 -
Acquisition-related costs(1)(2) 536 2,906 1,673 3,406
Restructuring and other severance costs - 133 38 230
Certain litigation and other related
costs 504 295 2,502 1,322
Adjusted net income $ 4,952 $ 2,757 $ 6,568 $ 1,166
Adjusted net income per share:
Basic $ 0.06 $ 0.03 $ 0.08 $ 0.01
Diluted $ 0.06 $ 0.03 $ 0.08 $ 0.01
Weighted average number of shares
outstanding:
Basic 81,592,316 80,133,406 81,327,639 79,753,662
Diluted 81,699,966 80,514,650 81,327,639 80,755,776
(1) Includes compensation expense related to non-competition agreements entered
into as part of an acquisition (Note 11. Business acquisition, in the Notes
to the Consolidated Financial Statements).
(2) Included in the three and nine months ended
expense of $2,796 related to the Full Winopoly Acquisition.
We present media margin, as a percentage of revenue, adjusted EBITDA, adjusted net income (loss) and adjusted net income (loss) per share as supplemental measures of our financial and operating performance because we believe they provide useful information to investors. More specifically:
Media margin, as defined above, is a measure of the efficiency of the Company's
operating model. We use media margin and the related measure of media margin as
a percentage of revenue as primary metrics to measure the financial return on
our media and related costs, specifically to measure the degree by which the
revenue generated from our digital marketing services exceeds the cost to
attract the consumers to whom offers are made through our services. We use media
margin extensively to manage our operating performance, including evaluating
operational performance against budgeted media margin and understanding the
efficiency of our media and related expenditures. We also use media margin for
performance evaluations and compensation decisions regarding certain personnel.
24--------------------------------------------------------------------------------
Table of Contents
Adjusted EBITDA, as defined above, is another primary metric by which we evaluate the operating performance of our business, on which certain operating expenditures and internal budgets are based and by which, in addition to media margin and other factors, our senior management is compensated. The first three adjustments represent the conventional definition of EBITDA, and the remaining adjustments are items recognized and recorded under GAAP in particular periods but might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded. These adjustments include certain litigation and other related costs associated with legal matters outside the ordinary course of business, including costs and accruals related to matters as described below (See Part II, Item 1 - Legal Proceedings). We consider items one-time in nature if they are non-recurring, infrequent or unusual and have not occurred in the past two years or are not expected to recur in the next two years, in accordance withSEC rules. There were no adjustments for one-time items in the periods presented by this Quarterly Report on Form 10-Q. Adjusted net income (loss), as defined above, and the related measure of adjusted net income (loss) per share exclude certain items that are recognized and recorded under GAAP in particular periods but might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded. We believe adjusted net income (loss) affords investors a different view of the overall financial performance as compared to adjusted EBITDA and the GAAP measure of net income (loss). Media margin, adjusted EBITDA, adjusted net income (loss) and adjusted net income (loss) per share are non-GAAP financial measures with certain limitations regarding their usefulness. They do not reflect our financial results in accordance with GAAP, as they do not include the impact of certain expenses that are reflected in our consolidated statements of operations. Accordingly, these metrics are not indicative of our overall results or indicators of past or future financial performance. Further, they are not financial measures of profitability and are neither intended to be used as a proxy for the profitability of our business nor to imply profitability. The way we measure media margin, adjusted EBITDA and adjusted net income (loss) may not be comparable to similarly titled measures presented by other companies and may not be identical to corresponding measures used in our various agreements. Results of Operations
Three months ended
Revenue. Revenue increased$3.2 million , or 4%, to$89.0 million for the three months endedSeptember 30, 2022 , compared to$85.9 million for the three months endedSeptember 30, 2021 . The increase was largely attributable to growth in the Rewards business, driven by expanding media footprint in theU.S , investment in organically building our social media strategy and footprint, and expanded customer relationship management ("CRM") capabilities which have enabled us to re-engage with users who have already registered on our owned media properties. Rewards revenue growth was partially offset by our employment opportunities marketplace, due to challenges we faced with our technology platform migration, coupled with difficult year-over-year industry comps. Each of the foregoing factors has served to increase monetization of consumer traffic, which has partially offset reductions in traffic volume year-over-year, stemming from our Traffic Quality Initiative. Through these initiatives, our business has become less dependent on traffic volume to generate revenue growth. During the third quarter of 2022, we continued with the major digital media platform customer acquisition growth initiatives that were accelerated to the second quarter of 2022 and deployed further strategic initiatives using our customer relationship management capabilities. Moving forward, we will continue to assess the strategic relevancy of various initiatives and make adjustments as necessary. Cost of revenue (exclusive of depreciation and amortization). Cost of revenue increased$1.5 million , or 2%, to$65.3 million for the three months endedSeptember 30, 2022 , compared to$63.8 million for the three months endedSeptember 30, 2021 . Our cost of revenue primarily consists of media and related costs associated with acquiring traffic from third-party publishers and digital media platforms for our owned and operated websites, which historically were on behalf of third-party advertisers, as well as the costs of fulfilling rewards earned by consumers who complete the requisite number of advertisers' offers. 25
--------------------------------------------------------------------------------
Table of Contents
The total cost of revenue as a percentage of revenue decreased to 73% for the three months endedSeptember 30, 2022 compared to 74% for the three months endedSeptember 30, 2021 . In the normal course of executing paid media campaigns to source consumer traffic, we regularly evaluate new channels, strategies and partners, in an effort to identify actionable opportunities which can then be optimized over time. Traffic acquisition costs incurred with the major digital media platforms from which we sourced increased traffic volumes have historically been higher than affiliate traffic sources. We have continued to increase our spend and improve profitability with our major digital media platforms compared to the same period last year, driven by strategic and test and learn initiatives that began in the second quarter of 2022 and continued through the current quarter. The mix and profitability of our media channels, strategies and partners is likely to be dynamic and reflect evolving market dynamics and the impact of our Traffic Quality Initiative. As we evaluate and scale new media channels, strategies and partners, we may determine that certain sources initially able to provide us profitable quality traffic may not be able to maintain our quality standards over time, and we may need to discontinue, or direct a modification of the practices of, such sources, which could reduce profitability. We believe our Traffic Quality Initiative will benefit the Company over time, providing the foundation to support sustainable long-term growth and positioning us as an industry leader. Past levels of cost of revenue (exclusive of depreciation and amortization) may therefore not be indicative of future costs, which may increase or decrease as these uncertainties in our business play out. Sales and marketing. Sales and marketing expenses increased$1.2 million , or 40%, to$4.3 million for the three months endedSeptember 30, 2022 , compared to$3.0 million for the three months endedSeptember 30, 2021 , due to increase in business travel and events, along with increased headcount to support the growing business. For the three months endedSeptember 30, 2022 and 2021, the amounts consisted mainly of employee salaries and benefits of$3.6 million and$2.7 million , advertising costs of$0.3 and$0.1 million , and non-cash share-based compensation expenses of$0.1 and$0.2 million respectively. As business travel and in-person meetings and events have resumed, we anticipate that our sales and marketing expenditures may increase in future periods. As a result, past levels of sales and marketing expenditures may not be indicative of future expenditures, which may increase or decrease as these uncertainties in our business play out. Product development. Product development expense increased$0.2 million , or 4%, to$4.6 million for the three months endedSeptember 30, 2022 , compared to$4.5 million for the three months endedSeptember 30, 2021 . For the three months endedSeptember 30, 2022 and 2021, the amounts consisted mainly of salaries and benefits of$3.3 million and$2.8 million , professional fees of$0.6 million and$0.5 million , software license and maintenance costs of$0.4 million and$0.2 million , and non-cash share-based compensation expense of$0.1 million and$0.2 million , respectively. The increase in product development expenses reflect investments in our technology and analytics platform, as well as the development of new app-based media properties, expanding beyond our traditional focus on web-based media properties. General and administrative. General and administrative expenses decreased by$2.4 million , or 18%, to$10.9 million for the three months endedSeptember 30, 2022 , compared to$13.3 million for the three months endedSeptember 30, 2021 . For the three months endedSeptember 30, 2022 and 2021, the amounts consisted mainly of employee salaries and benefits of$5.1 million and$5.1 million , professional fees of$1.6 million and$1.4 million , office overhead of$1.1 million and$1.1 million , non-cash share-based compensation expense of$0.6 million and$0.8 million , software license and maintenance costs of$0.6 million and$1.2 million , acquisition-related costs of$0.5 million and$2.3 million , certain litigation and related costs of$0.5 million and$0.3 million , and had$0.6 million of accrued compensation expense for the Put/Call Consideration from the Initial Winopoly Acquisition described below under the heading "Liquidity and Capital Resources" (Note 11, Business acquisition, in the Notes to Consolidated Financial Statements), for the three months endedSeptember 30, 2021 . The decline was mainly the result of costs incurred related to the Full Winopoly acquisition during the quarter endedSeptember 30, 2021 , along with the termination of the Put/Call Consideration. Depreciation and amortization. Depreciation and amortization expenses increased$0.2 million , or 6%, to$3.4 million for the three months endedSeptember 30, 2022 , compared to$3.2 million for the three months endedSeptember 30, 2021 . Write-off of intangible assets. For the three months endedSeptember 30, 2021 , we recognized$0.1 million for the write off of intangible assets related to software developed for internal use, with no corresponding charge in the current period.
Interest expense, net. Interest expense, net, increased
26
--------------------------------------------------------------------------------
Table of Contents
Net income (loss) before income taxes. For the three months endedSeptember 30, 2022 , net income before income taxes was$0.1 million , compared to net loss before income taxes of$2.5 million for the three months endedSeptember 30, 2021 . The increase in net income before income taxes of$2.6 million was primarily due to an increase in revenue of$3.2 million and a decrease in general and administrative expenses of$2.4 million , partially offset by an increase in cost of revenue of$1.5 million , an increase in sales and marketing of$1.2 million , and an increase in product development of$0.2 million , as discussed above. Income tax benefit. For the three months endedSeptember 30, 2022 , the Company had income tax benefit of$3.0 million , with no corresponding impact for the three months endedSeptember 30, 2021 . As ofSeptember 30, 2022 and 2021, we recorded a full valuation allowance against our net deferred tax assets. We intend to maintain a full valuation allowance against the net deferred tax assets until there is sufficient evidence to support the release of all or some portion of this allowance. Based on various factors, including our history of losses, current loss, estimated future taxable loss, exclusive of reversing temporary differences and carryforwards, future reversals of existing taxable temporary differences and consideration of available tax planning strategies, we believe it is unlikely that within the next twelve months, sufficient positive evidence may become available to allow us to reach a conclusion that a significant portion of the valuation allowance may be released. Release of some or all of the valuation allowance would result in the recognition of certain deferred tax assets and an increase in deferred tax benefit for any period in which such a release may be recorded, however, the exact timing and amount of any valuation allowance release are subject to change, depending on the profitability that we are able to achieve and the net deferred tax assets available.
Net income (loss). Net income of
Nine months ended
Revenue. Revenue increased$47.1 million , or 21%, to$276.5 million for the nine months endedSeptember 30, 2022 , compared to$229.4 million for the nine months endedSeptember 30, 2021 . The increase was largely attributable to growth in the Rewards business, driven by our expanding media footprint in both theU.S and international markets, increased client demand in the Fluent Sales Solution business unit, and expanded CRM capabilities which have enabled us to re-engage with users who have already registered on our owned media properties. Rewards revenue growth was partially offset by our employment opportunities marketplace, due to challenges we faced with our technology platform migration, coupled with difficult year-over-year industry comps. Each of the foregoing factors has contributed to the increase monetization of consumer traffic, which has partially offset reductions in traffic volume year-over-year, stemming from our Traffic Quality Initiative. Through these initiatives, our business has become less dependent on traffic volume to generate revenue growth. We also sourced higher volumes of traffic from major digital media platforms in the first nine months of 2022 compared to the first nine months of 2021, with year-over-year reductions in lower-quality affiliate traffic. These trends are anticipated to continue in the near future as we evaluate and scale media channels, strategies and partnerships. Cost of revenue (exclusive of depreciation and amortization). Cost of revenue increased$31.5 million , or 18%, to$202.9 million for the nine months endedSeptember 30, 2022 , compared to$171.4 million for the nine months endedSeptember 30, 2021 . 27
--------------------------------------------------------------------------------
Table of Contents
The total cost of revenue as a percentage of revenue decreased to 73% for the nine months endedSeptember 30, 2022 , compared to 75% for the nine months endedSeptember 30, 2021 . Sales and marketing. Sales and marketing expenses increased$3.6 million , or 40%, to$12.6 million for the nine months endedSeptember 30, 2022 , compared to$9.0 million for the nine months endedSeptember 30, 2021 , due to increase in business travel, events and in-person meetings. For the nine months endedSeptember 30, 2022 and 2021, the amounts consisted mainly of employee salaries and benefits of$10.7 million and$7.8 million , advertising costs of$0.8 and$0.4 million , non-cash share-based compensation expense of$0.4 and$0.6 million , and meals and entertainment of$0.3 million and$0.0 million , respectively. Product development. Product development expense increased$2.6 million , or 23%, to$14.0 million for the nine months endedSeptember 30, 2022 , compared to$11.3 million for the nine months endedSeptember 30, 2021 . For the nine months endedSeptember 30, 2022 and 2021, the amounts consisted mainly of salaries and benefits of$10.1 million and$7.8 million , professional fees of$2.0 million and$1.0 million , software license and maintenance costs of$1.2 million and$0.9 million , non-cash share-based compensation expense of$0.4 million and$0.7 million , and acquisition related costs of$0.0 million and$0.6 million , respectively. The increase in product development expenses reflect investments in our technology and analytics platform, as well as the development of new app-based media properties, expanding beyond our traditional focus on web-based media properties. General and administrative. General and administrative expenses decreased by$2.7 million , or 7%, to$33.9 million for the nine months endedSeptember 30, 2022 , compared to$36.5 million for the nine months endedSeptember 30, 2021 . For the nine months endedSeptember 30, 2022 and 2021, the amounts consisted mainly of employee salaries and benefits of$16.0 million and$15.0 million , professional fees of$4.3 million and$4.1 million , office overhead of$3.4 million and$3.3 million , certain litigation and related costs of$2.5 million and$1.3 million , non-cash share-based compensation expense of$1.8 million and$2.3 million , software license and maintenance costs of$1.8 million and$2.7 million , acquisition-related costs of$1.7 million and$2.8 million , and accrued compensation expense for the Put/Call Consideration from the Initial Winopoly Acquisition described below under the heading "Liquidity and Capital Resources" of$0.0 million and$3.2 million (Note 11, Business acquisition, in the Notes to Consolidated Financial Statements), respectively. The decrease was mainly the result of the termination of the Put/Call Consideration related to the Initial Winopoly Acquisition (as defined below) in the prior year, overall lower acquisition related costs in connection with the True North Acquisition and the Full Winopoly Acquisition (as defined below) and software license fees, offset by increased employee salaries and benefits and litigation and related costs due to theNew York State Tax Department settlement.
Depreciation and amortization. Depreciation and amortization expenses
increased
Write-off of intangible assets. During the nine months ended
Interest expense, net. Interest expense, net, decreased$0.5 million , or 28%, to$1.3 million for the nine months endedSeptember 30, 2022 , from$1.8 million for the nine months endedSeptember 30, 2021 . The decrease was attributable to a lower interest rate on the New Credit Facility, described below under "Liquidity and Capital Resources," compared to the prior loan in place during the first quarter of 2021.
Loss on early extinguishment of debt. During the nine months ended
28--------------------------------------------------------------------------------
Table of Contents
Net loss before income taxes. For the nine months endedSeptember 30, 2022 , net loss before income taxes was$53.7 million , compared to net loss before income taxes of$13.9 million for the nine months endedSeptember 30, 2021 . The change in net loss of$39.8 million was primarily due to the non-cash goodwill impairment charge of$55.4 million , an increase in the cost of revenue of$31.5 million , an increase in sales and marketing of$3.6 million , and an increase in product development of$2.6 million , partially offset by an increase in revenue of$47.1 million , as discussed above. Income tax (expense) benefit. For the nine months endedSeptember 30, 2022 , the Company had income tax expense of$2.1 million , compared to$0.0 million income tax benefit for the nine months endedSeptember 30, 2021 .
Net loss. Net loss of
Liquidity and Capital Resources
Cash provided by (used in) operating activities. For the nine months endedSeptember 30, 2022 , net cash provided by operating activities was$7.1 million , compared to net cash used by operating activities of$6.9 million for the nine months endedSeptember 30, 2021 . Net loss in the current period of$55.8 million represents an increase of$42.0 million , as compared with net loss of$13.9 million in the prior period. Adjustments to reconcile net loss to net cash provided by operating activities of$70.8 million in the current period increased by$51.7 million , as compared with$19.1 million in the prior period, primarily due to a non-cash impairment loss related to goodwill of$55.4 million in the current period. Changes in assets and liabilities consumed cash of$7.9 million in the current period, as compared with$12.2 million in the prior period, primarily due to ordinary-course changes in working capital, largely involving the timing of receipt of amounts owing from clients and disbursements of amounts payable to vendors.
Cash used in investing activities. For the nine months ended
Cash (used in) provided by financing activities. Net cash used in financing activities for the nine months endedSeptember 30, 2022 was$4.2 million and net cash provided by financing activities was$3.7 million for the nine months endedSeptember 30, 2021 . The change of$7.9 million in cash used by financing activities in the current period was mainly due to the decrease in the repayment of long term debt of$41.7 million in the current year, along with net proceeds from issuance of long-term debt, net of financing costs, of$49.6 million , the exercise of stock options by a former key executive of$0.9 million , and the prepayment penalty on early debt extinguishment of$0.8 million that occurred solely during the nine months endedSeptember 30, 2021 .
As of
As ofSeptember 30, 2022 , we had cash and cash equivalents of approximately$33.1 million , a decrease of$1.4 million from$34.5 million as ofDecember 31, 2021 . We believe that we will have sufficient cash resources to finance our operations and expected capital expenditures for the next twelve months and beyond. 29
--------------------------------------------------------------------------------
Table of Contents
We may explore the possible acquisition of businesses, products and/or technologies that are complementary to our existing business. We continue to identify and prioritize additional technologies, which we may wish to develop internally or through licensing or acquisition from third parties. While we may engage from time to time in discussions with respect to potential acquisitions, there can be no assurance that any such acquisitions will be made or that we will be able to successfully integrate any acquired business with our then current business or realize anticipated cost synergies. In order to finance such acquisitions and working capital, it may be necessary for us to raise additional funds through public or private financings. Any equity or debt financings, if available at all, may be on terms which are not favorable to us and, in the case of equity financings, may result in dilution to shareholders. OnApril 1, 2020 , we acquired a 50% membership interest inWinopoly, LLC (the "Initial Winopoly Acquisition"), for a deemed purchase price of$2.6 million , comprised of$1.6 million in upfront cash paid to the seller parties and contingent consideration with a fair value of$1.0 million , payable based upon the achievement of specified revenue targets over the eighteen-month period following the completion of the acquisition. (Note 11, Business acquisition, in the Notes to Consolidated Financial Statements.) OnSeptember 1, 2021 , we acquired the remaining 50% membership interest inWinopoly, LLC ("the Full Winopoly Acquisition") in a negotiated transaction. The consideration was$7.8 million , which consisted of$3.4 million of cash at closing,$2.0 million of cash due onJanuary 31, 2022 , and$0.5 million of deferred payments due at each of the first and second anniversaries of the closing. We also issued 500,000 shares of fully-vested stock under theFluent, Inc. 2018 Stock Incentive Plan (the "Prior Plan") to certain Winopoly personnel valued at$1.4 million . OnJanuary 1, 2022 , we acquired a 100% membership interest inTrue North Loyalty, LLC . ("True North Acquisition") for a deemed purchase price of$2.3 million , which consisted of$1.0 million of cash at closing,$0.5 million of deferred payments due at both the first and second anniversary of the closing and contingent consideration with a fair value of$0.3 million , payable based upon the achievement of specified revenue targets over the five-year period following the completion of the acquisition. We also issued 100,000 shares of fully vested stock under the Prior Plan to the sellers valued at$0.2 million . (Note 11 Business acquisition, in the Notes to Consolidated Financial Statements.) OnMarch 31, 2021 ,Fluent, LLC , our wholly-owned subsidiary, entered into a credit agreement (the "Credit Agreement") with certain subsidiaries ofFluent, LLC as guarantors andCitizens Bank, N.A. , as administrative agent, lead arranger and bookrunner. The Credit Agreement provides for a term loan in the aggregate principal amount of$50.0 million funded on the closing date (the "Term Loan"), along with an undrawn revolving credit facility of up to$15.0 million (the "Revolving Loans," and together with the Term Loan, the "New Credit Facility"). As ofSeptember 30, 2022 , the Credit Agreement has an outstanding principal balance of$42.5 million and matures onMarch 31, 2026 . Principal amortization of the Credit Agreement is$1.3 million per quarter, which commenced with the fiscal quarter endedJune 30, 2021 . Borrowings under the Credit Agreement bear interest at a rate per annum equal to an applicable margin, plus, at the Company's option, either a base rate or a LIBOR rate (subject to a floor of 0.25%). The applicable margin is between 0.75% and 1.75% for base rate borrowings and 1.75% and 2.75% for LIBOR rate borrowings, depending upon the Company's consolidated leverage ratio. The opening interest rate of the New Credit Facility was 2.50% (LIBOR + 2.25%), which increased to 4.87% (LIBOR + 1.75%) as ofSeptember 30, 2022 . The Credit Agreement contains restrictive covenants which impose limitations on the way we conduct our business, including limitations on the amount of additional debt we are able to incur and our ability to make certain investments and other restricted payments. The restrictive covenants may limit our strategic and financing options and our ability to return capital to our stockholders through dividends or stock buybacks. Furthermore, we may need to incur additional debt to meet future financing needs. The Credit Agreement is guaranteed by us and our direct and indirect subsidiaries and is secured by substantially all of our assets and those of our direct and indirect subsidiaries, includingFluent, LLC , in each case, on an equal and ratable basis. The Credit Agreement requires us to maintain and comply with certain financial and other covenants. While we were in compliance with the financial and other covenants as ofSeptember 30, 2022 , we cannot guarantee that we will be able to maintain compliance with such financial or other covenants in future periods. Our failure to comply with these covenants could result in an event of default which, if not cured or waived, could result in the acceleration of all of our indebtedness, which would materially adversely affect our financial condition if we are unable to access sufficient funds to repay all the outstanding amounts. Moreover, if we are unable to meet our debt obligations as they come due, we could be forced to restructure or refinance such obligations, seek additional equity financing or sell assets, which we may not be able to do on satisfactory terms, or at all. 30
--------------------------------------------------------------------------------
Table of Contents
Critical Accounting Policies and Estimates
Management's discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We periodically evaluate our estimates, including those related to revenue recognition, allowance for doubtful accounts, useful lives of intangible assets, recoverability of the carrying amounts of goodwill and intangible assets, share-based compensation and income taxes. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. As disclosed in Note 4,Goodwill , the Company engaged a third party to assist in conducting an interim test of the fair value of its goodwill for potential impairment for the three months endedJune 30, 2022 . The Company considered a combination of income and market approaches to determine the fair value of the Fluent reporting unit. The Company determined that a market-based approach, which considered the Company's implied market multiple applied to management's forecast and further adjusted for a control premium, provided the best indication of fair value of the Fluent reporting unit. Based on the results of this market-based approach as ofJune 30, 2022 , the Company concluded that its carrying value exceeded its estimated fair value by 27%. As such the Company concluded that its goodwill of$162,000 for the Fluent reporting unit was impaired and recorded a non-cash impairment charge of$55,400 for the second quarter of 2022. Additionally, the Company engaged a third party to assist in conducting a test of the fair value of its goodwill for potential impairment for the three months endedSeptember 30, 2022 . The Company considered a combination of income and market approaches to determine the fair value of the Fluent reporting unit. The Company determined that a market-based approach, which considered the Company's implied market multiple applied to management's forecast and further adjusted for a control premium, and income approach together provided the best indication of fair value of the Fluent reporting unit. Based on the results of this approach as ofSeptember 30, 2022 , the Company concluded that its fair value exceeded it carrying value by 4%. As such the Company concluded that its goodwill of$106,600 for the Fluent reporting unit was not impaired. These impairment tests involve the use of accounting estimates and assumptions, changes in which could materially impact our financial condition or operating performance if actual results differ from such estimates or assumptions. The critical assumptions used in determining the fair value of the reporting unit are forecasted cash flows, market multiples, and control premiums. Management exercises judgment in developing these assumptions. Certain of these assumptions are based on facts specific to the reporting unit, market participant assumptions and management's projected cash flows. If actual cash flows were to decline from forecast, or market factors such as valuation multiples or interest rates were to trend in an unfavorable direction, there would be an increased risk of goodwill impairment for the Fluent reporting unit.
For additional information, please refer to our 2021 Form 10-K. Except as set forth herein, there have been no additional material changes to Critical Accounting Policies and Estimates disclosed in the 2021 Form 10-K.
Recently issued accounting and adopted standards
See Note 1(b), "Recently issued and adopted accounting standards," in the Notes to Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.
© Edgar Online, source
