Market Closed -
Nasdaq Copenhagen
03:52:46 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
330
DKK
|
-0.60%
|
|
+1.85%
|
+1.23%
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,013
|
865.8
|
918
|
2,168
|
1,427
|
1,089
|
Enterprise Value (EV)
1 |
859.6
|
721.5
|
1,219
|
2,414
|
2,173
|
1,878
|
P/E ratio
|
30.3
x
|
26.9
x
|
14.4
x
|
12.7
x
|
27
x
|
-270
x
|
Yield
|
4.26%
|
3.33%
|
3.47%
|
2%
|
2.06%
|
1.37%
|
Capitalization / Revenue
|
0.56
x
|
0.47
x
|
0.48
x
|
1
x
|
0.61
x
|
0.43
x
|
EV / Revenue
|
0.47
x
|
0.4
x
|
0.64
x
|
1.12
x
|
0.94
x
|
0.74
x
|
EV / EBITDA
|
7.16
x
|
7.45
x
|
9.48
x
|
8.32
x
|
8.35
x
|
17.3
x
|
EV / FCF
|
9.58
x
|
18.3
x
|
7.59
x
|
18.7
x
|
-10.9
x
|
18.5
x
|
FCF Yield
|
10.4%
|
5.47%
|
13.2%
|
5.36%
|
-9.21%
|
5.4%
|
Price to Book
|
1.33
x
|
1.17
x
|
1.1
x
|
2.38
x
|
1.57
x
|
1.47
x
|
Nbr of stocks (in thousands)
|
2,877
|
2,886
|
3,188
|
2,891
|
2,943
|
2,993
|
Reference price
2 |
352.0
|
300.0
|
288.0
|
750.0
|
485.0
|
364.0
|
Announcement Date
|
6/28/18
|
6/26/19
|
6/25/20
|
6/24/21
|
6/22/22
|
6/28/23
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,818
|
1,824
|
1,895
|
2,162
|
2,322
|
2,550
|
EBITDA
1 |
120.1
|
96.79
|
128.5
|
290.2
|
260.3
|
108.8
|
EBIT
1 |
58.39
|
49.26
|
85.18
|
228.8
|
162.5
|
37.78
|
Operating Margin
|
3.21%
|
2.7%
|
4.5%
|
10.58%
|
7%
|
1.48%
|
Earnings before Tax (EBT)
1 |
56.41
|
41.43
|
75.54
|
220.2
|
79.4
|
10.58
|
Net income
1 |
33.49
|
32.21
|
57.84
|
170.8
|
52.92
|
-4.034
|
Net margin
|
1.84%
|
1.77%
|
3.05%
|
7.9%
|
2.28%
|
-0.16%
|
EPS
2 |
11.60
|
11.16
|
20.00
|
59.09
|
17.98
|
-1.346
|
Free Cash Flow
1 |
89.71
|
39.5
|
160.6
|
129.3
|
-200.2
|
101.3
|
FCF margin
|
4.94%
|
2.17%
|
8.47%
|
5.98%
|
-8.62%
|
3.97%
|
FCF Conversion (EBITDA)
|
74.71%
|
40.81%
|
124.92%
|
44.56%
|
-
|
93.17%
|
FCF Conversion (Net income)
|
267.84%
|
122.63%
|
277.57%
|
75.68%
|
-
|
-
|
Dividend per Share
2 |
15.00
|
10.00
|
10.00
|
15.00
|
10.00
|
5.000
|
Announcement Date
|
6/28/18
|
6/26/19
|
6/25/20
|
6/24/21
|
6/22/22
|
6/28/23
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
301
|
245
|
745
|
789
|
Net Cash position
1 |
153
|
144
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
2.341
x
|
0.8444
x
|
2.864
x
|
7.252
x
|
Free Cash Flow
1 |
89.7
|
39.5
|
161
|
129
|
-200
|
101
|
ROE (net income / shareholders' equity)
|
4.3%
|
4.29%
|
7.9%
|
20.7%
|
4.6%
|
1.7%
|
ROA (Net income/ Total Assets)
|
3.14%
|
2.76%
|
3.82%
|
8.09%
|
4.99%
|
1.08%
|
Assets
1 |
1,068
|
1,169
|
1,514
|
2,111
|
1,060
|
-372.3
|
Book Value Per Share
2 |
264.0
|
257.0
|
261.0
|
315.0
|
308.0
|
248.0
|
Cash Flow per Share
2 |
54.20
|
54.10
|
47.60
|
54.20
|
9.770
|
5.900
|
Capex
1 |
16.7
|
15.6
|
59.2
|
121
|
186
|
72.5
|
Capex / Sales
|
0.92%
|
0.86%
|
3.13%
|
5.58%
|
8.01%
|
2.84%
|
Announcement Date
|
6/28/18
|
6/26/19
|
6/25/20
|
6/24/21
|
6/22/22
|
6/28/23
|
|
1st Jan change
|
Capi.
|
---|
| +1.23% | 141M | | -1.75% | 77.87B | | -12.97% | 30.63B | | -13.83% | 14.66B | | -3.81% | 13.83B | | -16.12% | 11.43B | | -16.71% | 7.04B | | -8.10% | 6.89B | | -14.49% | 2.75B | | -15.90% | 2.71B |
Paint & Coating
|