Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
20.1 DKK | -0.50% | -6.07% | -27.70% |
Apr. 02 | FOM Technologies A/S Approves Board Appointments | CI |
Mar. 18 | FOM Technologies A/S Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 311.1 | 289.7 | 326.7 | 260.1 |
Enterprise Value (EV) 1 | 302.4 | 285 | 307.1 | 220.8 |
P/E ratio | -53.2 x | 178 x | 127 x | 702 x |
Yield | - | - | - | - |
Capitalization / Revenue | 45.8 x | 12 x | 6.07 x | 3.33 x |
EV / Revenue | 44.5 x | 11.8 x | 5.7 x | 2.82 x |
EV / EBITDA | -51.1 x | 173 x | 96 x | 123 x |
EV / FCF | -88,149,068 x | -63,329,143 x | -7,690,017,353 x | -21,493,190 x |
FCF Yield | -0% | -0% | -0% | -0% |
Price to Book | 26.2 x | 24.4 x | 10.6 x | 3.55 x |
Nbr of stocks (in thousands) | 7,407 | 7,419 | 7,779 | 9,355 |
Reference price 2 | 42.00 | 39.05 | 42.00 | 27.80 |
Announcement Date | 2/25/21 | 3/25/22 | 3/8/23 | 3/18/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 8.716 | 8.273 | 6.789 | 24.21 | 53.86 | 78.19 |
EBITDA 1 | 0.7264 | -0.4836 | -5.922 | 1.649 | 3.199 | 1.794 |
EBIT 1 | 0.1793 | -0.4964 | -5.952 | 1.576 | 3.073 | 1.326 |
Operating Margin | 2.06% | -6% | -87.68% | 6.51% | 5.71% | 1.7% |
Earnings before Tax (EBT) 1 | 0.1317 | -0.5287 | -6.163 | 1.642 | 2.785 | 0.8795 |
Net income 1 | 0.1078 | -0.4607 | -5.843 | 1.642 | 2.651 | 0.3702 |
Net margin | 1.24% | -5.57% | -86.07% | 6.78% | 4.92% | 0.47% |
EPS | - | - | -0.7900 | 0.2200 | 0.3300 | 0.0396 |
Free Cash Flow | - | - | -3.431 | -4.5 | -0.0399 | -10.27 |
FCF margin | - | - | -50.53% | -18.59% | -0.07% | -13.14% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/8/19 | 3/4/20 | 2/25/21 | 3/25/22 | 3/8/23 | 3/18/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.34 | 1.08 | 8.71 | 4.75 | 19.6 | 39.2 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | -3.43 | -4.5 | -0.04 | -10.3 |
ROE (net income / shareholders' equity) | 5.62% | -14.2% | -71.5% | 13% | 11.8% | 0.71% |
ROA (Net income/ Total Assets) | 2.37% | -4.65% | -33.9% | 6.02% | 5.37% | 1.08% |
Assets 1 | 4.545 | 9.907 | 17.21 | 27.28 | 49.4 | 34.23 |
Book Value Per Share | - | - | 1.600 | 1.600 | 3.950 | 7.830 |
Cash Flow per Share | - | - | 1.190 | 0.5700 | 2.560 | 5.140 |
Capex | - | - | 0.04 | - | 0.04 | 1.8 |
Capex / Sales | - | - | 0.6% | - | 0.08% | 2.3% |
Announcement Date | 3/8/19 | 3/4/20 | 2/25/21 | 3/25/22 | 3/8/23 | 3/18/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-27.70% | 27.04M | |
+77.16% | 2,159B | |
+31.87% | 622B | |
+20.41% | 623B | |
+6.78% | 254B | |
+14.54% | 185B | |
+4.12% | 162B | |
-36.56% | 136B | |
+34.57% | 127B | |
+35.67% | 105B |
- Stock Market
- Equities
- FOM Stock
- Financials FOM Technologies A/S