Financials FOM Technologies A/S

Equities

FOM

DK0061278199

Semiconductors

Market Closed - Nasdaq Copenhagen 10:45:14 2024-04-26 am EDT 5-day change 1st Jan Change
20.1 DKK -0.50% Intraday chart for FOM Technologies A/S -6.07% -27.70%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 311.1 289.7 326.7 260.1
Enterprise Value (EV) 1 302.4 285 307.1 220.8
P/E ratio -53.2 x 178 x 127 x 702 x
Yield - - - -
Capitalization / Revenue 45.8 x 12 x 6.07 x 3.33 x
EV / Revenue 44.5 x 11.8 x 5.7 x 2.82 x
EV / EBITDA -51.1 x 173 x 96 x 123 x
EV / FCF -88,149,068 x -63,329,143 x -7,690,017,353 x -21,493,190 x
FCF Yield -0% -0% -0% -0%
Price to Book 26.2 x 24.4 x 10.6 x 3.55 x
Nbr of stocks (in thousands) 7,407 7,419 7,779 9,355
Reference price 2 42.00 39.05 42.00 27.80
Announcement Date 2/25/21 3/25/22 3/8/23 3/18/24
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8.716 8.273 6.789 24.21 53.86 78.19
EBITDA 1 0.7264 -0.4836 -5.922 1.649 3.199 1.794
EBIT 1 0.1793 -0.4964 -5.952 1.576 3.073 1.326
Operating Margin 2.06% -6% -87.68% 6.51% 5.71% 1.7%
Earnings before Tax (EBT) 1 0.1317 -0.5287 -6.163 1.642 2.785 0.8795
Net income 1 0.1078 -0.4607 -5.843 1.642 2.651 0.3702
Net margin 1.24% -5.57% -86.07% 6.78% 4.92% 0.47%
EPS - - -0.7900 0.2200 0.3300 0.0396
Free Cash Flow - - -3.431 -4.5 -0.0399 -10.27
FCF margin - - -50.53% -18.59% -0.07% -13.14%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/8/19 3/4/20 2/25/21 3/25/22 3/8/23 3/18/24
1DKK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.34 1.08 8.71 4.75 19.6 39.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - -3.43 -4.5 -0.04 -10.3
ROE (net income / shareholders' equity) 5.62% -14.2% -71.5% 13% 11.8% 0.71%
ROA (Net income/ Total Assets) 2.37% -4.65% -33.9% 6.02% 5.37% 1.08%
Assets 1 4.545 9.907 17.21 27.28 49.4 34.23
Book Value Per Share - - 1.600 1.600 3.950 7.830
Cash Flow per Share - - 1.190 0.5700 2.560 5.140
Capex - - 0.04 - 0.04 1.8
Capex / Sales - - 0.6% - 0.08% 2.3%
Announcement Date 3/8/19 3/4/20 2/25/21 3/25/22 3/8/23 3/18/24
1DKK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FOM Stock
  4. Financials FOM Technologies A/S