Financials FOMO OTC Markets

Equities

FOMC

US3444291054

Electrical Components & Equipment

Market Closed - OTC Markets 03:51:34 2024-04-26 pm EDT 5-day change 1st Jan Change
0.0048 USD -6.98% Intraday chart for FOMO +1.05% -52.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 0.5461 0.1013 0.416 5.157 5.025 3.448
Enterprise Value (EV) 1 0.8868 0.3513 0.8637 5.387 5.042 6.926
P/E ratio -0.47 x -0.05 x -3.46 x -1.68 x -0.86 x -0.8 x
Yield - - - - - -
Capitalization / Revenue - - - 55,989,285 x 7,646,137 x 458,793 x
EV / Revenue - - - 58,478,418 x 7,673,217 x 921,531 x
EV / EBITDA -3.34 x -1.89 x -4.77 x - -0.86 x -4.66 x
EV / FCF 2.26 x -1.41 x -1.54 x 17 x -1.42 x -19.4 x
FCF Yield 44.3% -71.1% -65.1% 5.88% -70.3% -5.15%
Price to Book -0.52 x -0.15 x -0.29 x -31.4 x -16.1 x -1.34 x
Nbr of stocks (in thousands) 390 2,252 20,799 46,885 71,779 86,202
Reference price 2 1.400 0.0450 0.0200 0.1100 0.0700 0.0400
Announcement Date 4/18/18 7/19/19 12/7/20 4/6/21 4/28/22 4/14/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - 0.0921 0.6571 7.516
EBITDA 1 -0.2657 -0.1856 -0.181 - -5.87 -1.487
EBIT 1 -0.299 -0.2172 -0.2127 -1.598 -5.87 -1.548
Operating Margin - - - -1,735.12% -893.25% -20.6%
Earnings before Tax (EBT) 1 -1.18 -1.901 -0.0652 -1.637 -12.58 -3.681
Net income 1 -1.18 -1.901 -0.0652 -1.637 -12.58 -3.681
Net margin - - - -1,776.84% -1,914.75% -48.99%
EPS 2 -3.000 -1.000 -0.005783 -0.0653 -0.0811 -0.0500
Free Cash Flow 1 0.3925 -0.2499 -0.5619 0.3165 -3.546 -0.3564
FCF margin - - - 343.63% -539.56% -4.74%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/18/18 7/19/19 12/7/20 4/6/21 4/28/22 4/14/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.34 0.25 0.45 0.23 0.02 3.48
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -1.283 x -1.347 x -2.473 x - -0.003032 x -2.338 x
Free Cash Flow 1 0.39 -0.25 -0.56 0.32 -3.55 -0.36
ROE (net income / shareholders' equity) 142% 119% 4.22% 233% 5,302% 256%
ROA (Net income/ Total Assets) -105% -213% -141% -167% -374% -42.6%
Assets 1 1.128 0.893 0.0464 0.9782 3.367 8.643
Book Value Per Share 2 -2.680 -0.3000 -0.0700 -0 -0 -0.0300
Cash Flow per Share 2 0 - 0 0 0 0
Capex - - - - - 0
Capex / Sales - - - - - 0.06%
Announcement Date 4/18/18 7/19/19 12/7/20 4/6/21 4/28/22 4/14/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA