Financials FON SE

Equities

FON

EE3100150301

Consumer Lending

Market Closed - Warsaw S.E. 11:55:52 2024-04-30 am EDT 5-day change 1st Jan Change
5.1 PLN +0.39% Intraday chart for FON SE 0.00% -94.55%

Valuation

Fiscal Period: June 2018 2020 2021 2022 2023
Capitalization 1 2.721 2.055 3.6 2.471 2.854
Enterprise Value (EV) 1 2.239 7.54 7.85 5.212 2.653
P/E ratio -1.3 x -0.66 x 31 x 9.88 x 5.26 x
Yield - - - - -
Capitalization / Revenue 6.02 x 4.74 x 21.6 x 6.64 x 6.44 x
EV / Revenue 4.95 x 17.4 x 47 x 14 x 5.99 x
EV / EBITDA -4.36 x - - - -
EV / FCF -19.8 x - 3.99 x 8.24 x -7.85 x
FCF Yield -5.06% - 25% 12.1% -12.7%
Price to Book 0.29 x 0.34 x 0.6 x 0.4 x 0.41 x
Nbr of stocks (in thousands) 2,850 2,850 2,850 2,850 2,850
Reference price 2 0.9549 0.7211 1.263 0.8669 1.002
Announcement Date 10/10/19 10/31/20 10/8/21 9/30/22 9/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2020 2021 2022 2023
Net sales 1 0.452 0.434 0.167 0.372 0.443
EBITDA 1 -0.514 - - - -
EBIT 1 -0.562 0.32 0.145 0.346 0.419
Operating Margin -124.34% 73.73% 86.83% 93.01% 94.58%
Earnings before Tax (EBT) 1 -2.086 -2.11 0.116 0.25 0.543
Net income 1 -2.086 -2.094 0.116 0.25 0.543
Net margin -461.5% -482.49% 69.46% 67.2% 122.57%
EPS 2 -0.7368 -1.097 0.0407 0.0877 0.1905
Free Cash Flow 1 -0.1132 - 1.966 0.6322 -0.3381
FCF margin -25.06% - 1,177.47% 169.96% -76.33%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - 1,695.15% 252.9% -
Dividend per Share - - - - -
Announcement Date 10/10/19 10/31/20 10/8/21 9/30/22 9/28/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2020 2021 2022 2023
Net Debt 1 - 5.49 4.25 2.74 -
Net Cash position 1 0.48 - - - 0.2
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 -0.11 - 1.97 0.63 -0.34
ROE (net income / shareholders' equity) -16.8% - 1.93% 4.11% 8.32%
ROA (Net income/ Total Assets) -2.82% - 0.83% 2.26% 3.31%
Assets 1 74.08 - 13.92 11.08 16.39
Book Value Per Share 2 3.270 2.090 2.120 2.150 2.420
Cash Flow per Share 2 0.0100 0 - 0 0.0700
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 10/10/19 10/31/20 10/8/21 9/30/22 9/28/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA