Stock A290720 FOODNAMOO., INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Foodnamoo., Inc.

Equities

A290720

KR7290720002

Food Processing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
5,620 KRW +0.18% Intraday chart for Foodnamoo., Inc. +3.69% -28.86%
Apr. 19 Tranche Update on Foodnamoo., Inc.'s Equity Buyback Plan announced on January 17, 2024. CI
Apr. 16 Tranche Update on Foodnamoo., Inc.'s Equity Buyback Plan announced on October 16, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 137,482 111,544 163,867 214,297 135,899 100,567
Enterprise Value (EV) 1 97,990 72,750 128,918 195,356 155,872 156,271
P/E ratio 19.1 x 25.2 x 26.1 x 821 x -41.5 x -5.16 x
Yield 0.5% 0.42% 1.23% 0.09% 0.49% -
Capitalization / Revenue 2.6 x 1.72 x 1.4 x 1.12 x 0.63 x 0.53 x
EV / Revenue 1.85 x 1.12 x 1.1 x 1.02 x 0.72 x 0.82 x
EV / EBITDA 14.7 x 12 x 17.3 x 69 x 270 x -13.2 x
EV / FCF 125 x -113 x 41.4 x -12.7 x -7.42 x -6.31 x
FCF Yield 0.8% -0.88% 2.42% -7.89% -13.5% -15.8%
Price to Book 2.87 x 2.2 x 2.91 x 3.91 x 2.85 x 4.45 x
Nbr of stocks (in thousands) 13,612 13,521 13,459 13,478 13,194 12,730
Reference price 2 10,100 8,250 12,175 15,900 10,300 7,900
Announcement Date 3/19/19 3/18/20 3/17/21 3/16/22 3/16/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 52,961 64,782 117,154 191,195 217,202 190,693
EBITDA 1 6,658 6,052 7,464 2,832 577.4 -11,857
EBIT 1 6,542 5,468 6,645 1,494 -2,112 -17,821
Operating Margin 12.35% 8.44% 5.67% 0.78% -0.97% -9.35%
Earnings before Tax (EBT) 1 6,750 5,886 6,591 865.9 -2,906 -20,529
Net income 1 6,047 4,457 6,293 260.9 -3,305 -19,903
Net margin 11.42% 6.88% 5.37% 0.14% -1.52% -10.44%
EPS 2 528.9 328.0 467.3 19.36 -248.0 -1,532
Free Cash Flow 1 786.9 -642.4 3,115 -15,418 -21,005 -24,762
FCF margin 1.49% -0.99% 2.66% -8.06% -9.67% -12.99%
FCF Conversion (EBITDA) 11.82% - 41.74% - - -
FCF Conversion (Net income) 13.01% - 49.5% - - -
Dividend per Share 2 50.00 35.00 150.0 15.00 50.00 -
Announcement Date 3/19/19 3/18/20 3/17/21 3/16/22 3/16/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 19,973 55,704
Net Cash position 1 39,492 38,794 34,949 18,941 - -
Leverage (Debt/EBITDA) - - - - 34.59 x -4.698 x
Free Cash Flow 1 787 -642 3,115 -15,418 -21,005 -24,762
ROE (net income / shareholders' equity) 22.1% 9.02% 11.8% 0.47% -6.52% -56.4%
ROA (Net income/ Total Assets) 13.4% 6.29% 6.74% 1.36% -1.5% -10%
Assets 1 45,129 70,809 93,416 19,126 220,852 198,079
Book Value Per Share 2 3,523 3,758 4,181 4,062 3,615 1,777
Cash Flow per Share 2 1,038 1,386 684.0 808.0 1,173 1,311
Capex 1 1,846 1,196 808 7,845 19,128 8,911
Capex / Sales 3.49% 1.85% 0.69% 4.1% 8.81% 4.67%
Announcement Date 3/19/19 3/18/20 3/17/21 3/16/22 3/16/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Animal Slaughtering & Processing

1st Jan change Capi.
FOODNAMOO., INC. Stock Foodnamoo., Inc.
-28.86% 50.93M
TYSON FOODS, INC. Stock Tyson Foods, Inc.
+12.64% 21.72B
HORMEL FOODS CORPORATION Stock Hormel Foods Corporation
+10.92% 19.4B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD. Stock Henan Shuanghui Investment & Development Co.,Ltd.
+0.86% 12.87B
WH GROUP LIMITED Stock WH Group Limited
+13.49% 10.53B
JBS S.A. Stock JBS S.A.
-6.06% 10.15B
PILGRIM'S PRIDE CORPORATION Stock Pilgrim's Pride Corporation
+30.01% 8.56B
BRF S.A. Stock BRF S.A.
+22.81% 5.66B
LDC Stock LDC
+7.14% 2.86B
MAPLE LEAF FOODS INC. Stock Maple Leaf Foods Inc.
-2.73% 2.2B
Animal Slaughtering & Processing
  1. Stock Market
  2. Equities
  3. A290720 Stock
  4. Financials Foodnamoo., Inc.