Stock FORTUM FORTUM OYJ
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fortum Oyj

Equities

FORTUM

FI0009007132

Electric Utilities

Market Closed - Nasdaq Helsinki
Other stock markets
 11:29:59 2024-04-26 am EDT 		5-day change 1st Jan Change
12.06 EUR -0.37% Intraday chart for Fortum Oyj -1.55% -7.70%
Apr. 25 Putin urges restraint in state seizure of assets RE
Apr. 17 Fortum Secures Five-year Power Purchase Deal in Sweden MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 19,542 17,499 23,975 13,943 11,718 10,817 - -
Enterprise Value (EV) 1 24,802 24,522 33,603 15,027 12,660 11,853 12,031 12,358
P/E ratio 13.2 x 9.61 x 32.5 x -5.71 x 7.77 x 11.4 x 12.5 x 13.8 x
Yield 5% 5.69% 4.22% 5.86% 8.81% 7.7% 6.76% 6.09%
Capitalization / Revenue 3.59 x 0.36 x 0.21 x 1.58 x 1.75 x 1.77 x 1.79 x 1.93 x
EV / Revenue 4.55 x 0.5 x 0.3 x 1.71 x 1.89 x 1.93 x 1.99 x 2.2 x
EV / EBITDA 14 x 10.1 x 8.8 x 6.17 x 6.65 x 7.27 x 8.32 x 8.66 x
EV / FCF 18.8 x 16.9 x 8.86 x 9.57 x 11.2 x 11.8 x 16.5 x 19.5 x
FCF Yield 5.32% 5.93% 11.3% 10.4% 8.96% 8.46% 6.06% 5.12%
Price to Book 1.51 x 1.35 x 1.98 x 1.82 x 1.39 x 1.31 x 1.33 x 1.32 x
Nbr of stocks (in thousands) 888,294 888,294 888,294 897,264 897,264 897,264 - -
Reference price 2 22.00 19.70 26.99 15.54 13.06 12.06 12.06 12.06
Announcement Date 2/6/20 3/12/21 3/3/22 3/2/23 2/7/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,447 49,015 112,400 8,804 6,711 6,127 6,046 5,615
EBITDA 1 1,766 2,434 3,817 2,436 1,903 1,630 1,446 1,428
EBIT 1 1,191 1,344 2,536 1,871 1,544 1,312 1,179 1,043
Operating Margin 21.87% 2.74% 2.26% 21.25% 23.01% 21.42% 19.51% 18.57%
Earnings before Tax (EBT) 1 1,728 2,199 -289 455 1,583 1,170 1,056 931.5
Net income 1 1,482 1,823 739 -2,416 1,514 948 858.5 769
Net margin 27.21% 3.72% 0.66% -27.44% 22.56% 15.47% 14.2% 13.69%
EPS 2 1.670 2.050 0.8300 -2.720 1.680 1.056 0.9645 0.8748
Free Cash Flow 1 1,320 1,454 3,792 1,570 1,134 1,002 729.3 633.2
FCF margin 24.23% 2.97% 3.37% 17.83% 16.9% 16.36% 12.06% 11.28%
FCF Conversion (EBITDA) 74.75% 59.74% 99.35% 64.45% 59.59% 61.48% 50.45% 44.35%
FCF Conversion (Net income) 89.07% 79.76% 513.13% - 74.9% 105.73% 84.95% 82.34%
Dividend per Share 2 1.100 1.120 1.140 0.9100 1.150 0.9277 0.8154 0.7340
Announcement Date 2/6/20 3/12/21 3/3/22 3/2/23 2/7/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 13,687 - 23,700 50,079 - 43,623 38,237 - 2,152 2,736 2,552 1,368 - 1,220 1,858 1,810 1,269 1,150 1,883 -
EBITDA 1 1,055 1,827 574 1,416 1,990 -104 - 816 561 895 891 344 1,125 318 459 549.3 344.5 269 414.5 -
EBIT 1 600 1,206 260 1,070 - -438 574 136 421 744 784 262 960 226 359 459.5 256.3 183.7 327.3 -
Operating Margin 4.38% - 1.1% 2.14% - -1% 1.5% - 19.56% 27.19% 30.72% 19.15% - 18.52% 19.32% 25.38% 20.21% 15.98% 17.39% -
Earnings before Tax (EBT) 1 1,583 717 -3,134 2,128 - -3,561 -8,659 - 737 -1,559 720 175 - 224 488 447.7 224 150 313.3 -
Net income 1 1,244 618 -721 842 - -2,222 -5,686 - 6,099 -608 565 -3,232 - 188 410 362 181 121.3 234 -
Net margin 9.09% - -3.04% 1.68% - -5.09% -14.87% - 283.41% -22.22% 22.14% -236.26% - 15.41% 22.07% 19.99% 14.27% 10.55% 12.43% -
EPS 2 1.400 0.7000 -0.8200 0.9500 - -2.500 -6.400 - 6.860 -0.6800 0.6300 -3.600 - 0.2100 0.4500 0.4000 0.2033 0.1333 0.2633 -
Dividend per Share 2 - - - 1.140 - - - - - - - - - - - 0.2453 0.2453 0.2453 0.2453 0.1875
Announcement Date 8/19/20 8/17/21 11/12/21 3/3/22 3/3/22 5/12/22 8/25/22 8/25/22 11/10/22 3/2/23 5/11/23 8/4/23 8/4/23 11/2/23 2/7/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 5,260 7,023 9,628 1,084 942 1,036 1,214 1,542
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.978 x 2.885 x 2.522 x 0.445 x 0.495 x 0.6358 x 0.84 x 1.08 x
Free Cash Flow 1 1,320 1,454 3,792 1,570 1,134 1,002 729 633
ROE (net income / shareholders' equity) 11.9% 14.1% 5.89% 15.7% 14.3% 11.7% 10.1% 8.95%
ROA (Net income/ Total Assets) 6.48% 4.49% 0.71% 1.79% 5.43% 5.27% 4.85% 4.38%
Assets 1 22,887 40,587 103,734 -135,065 27,898 17,982 17,682 17,568
Book Value Per Share 2 14.60 14.60 13.70 8.550 9.400 9.170 9.030 9.150
Cash Flow per Share 2 2.270 2.880 5.580 2.370 1.910 1.640 1.360 1.280
Capex 1 695 1,101 1,178 534 576 554 567 554
Capex / Sales 12.76% 2.25% 1.05% 6.07% 8.58% 9.04% 9.37% 9.86%
Announcement Date 2/6/20 3/12/21 3/3/22 3/2/23 2/7/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fortum Oyj

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
16
Last Close Price
12.06 EUR
Average target price
12.89 EUR
Spread / Average Target
+6.96%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
FORTUM OYJ Stock Fortum Oyj
-7.70% 11.55B
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
SOUTHERN COMPANY Stock Southern Company
+4.41% 80.06B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.94B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. FORTUM Stock
  4. Financials Fortum Oyj