End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.32 MYR | -1.54% | -3.03% | -1.54% |
Apr. 26 | FSBM, Linear Channel Sign Distribution Deal | MT |
Feb. 29 | FSBM Holdings Berhad Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 32.25 | 13.32 | 13.32 | 14.02 | 25.94 | 47.7 |
Enterprise Value (EV) 1 | 31.93 | 12.89 | 12.87 | 13.69 | 26.98 | 43.06 |
P/E ratio | -9.95 x | -19.6 x | -21.1 x | -20.6 x | -2.78 x | 10 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 13.4 x | 10.6 x | 105 x | 110 x | 64.1 x | 3.81 x |
EV / Revenue | 13.2 x | 10.2 x | 101 x | 107 x | 66.6 x | 3.44 x |
EV / EBITDA | 652 x | -339 x | -424 x | -1,867 x | - | 8.47 x |
EV / FCF | -30 x | 21.5 x | - | 25.6 x | 3.32 x | -6.43 x |
FCF Yield | -3.34% | 4.64% | - | 3.91% | 30.2% | -15.6% |
Price to Book | 4.97 x | 2.3 x | 2.56 x | 3.1 x | -9.09 x | 3.82 x |
Nbr of stocks (in thousands) | 140,224 | 140,224 | 140,224 | 140,224 | 140,224 | 176,659 |
Reference price 2 | 0.2300 | 0.0950 | 0.0950 | 0.1000 | 0.1850 | 0.2700 |
Announcement Date | 10/31/17 | 12/30/19 | 7/27/20 | 5/28/21 | 4/14/22 | 4/20/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 2.415 | 1.26 | 0.127 | 0.128 | 0.405 | 12.51 |
EBITDA 1 | 0.049 | -0.038 | -0.0303 | -0.007333 | - | 5.081 |
EBIT 1 | 0.015 | -0.046 | -0.031 | -0.008 | 0.129 | 4.845 |
Operating Margin | 0.62% | -3.65% | -24.41% | -6.25% | 31.85% | 38.72% |
Earnings before Tax (EBT) 1 | -3.231 | -0.666 | -0.606 | -0.665 | -9.27 | 4.837 |
Net income 1 | -3.243 | -0.681 | -0.626 | -0.682 | -9.326 | 4.415 |
Net margin | -134.29% | -54.05% | -492.91% | -532.81% | -2,302.72% | 35.28% |
EPS 2 | -0.0231 | -0.004856 | -0.004493 | -0.004863 | -0.0665 | 0.0269 |
Free Cash Flow 1 | -1.066 | 0.5982 | - | 0.535 | 8.136 | -6.701 |
FCF margin | -44.13% | 47.48% | - | 417.97% | 2,008.8% | -53.55% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/31/17 | 12/30/19 | 7/27/20 | 5/28/21 | 4/14/22 | 4/20/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 1.04 | - |
Net Cash position 1 | 0.32 | 0.43 | 0.46 | 0.33 | - | 4.64 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.07 | 0.6 | - | 0.54 | 8.14 | -6.7 |
ROE (net income / shareholders' equity) | -55% | -11.3% | - | -14.3% | 2,971% | 162% |
ROA (Net income/ Total Assets) | 0.07% | -0.26% | - | -0.05% | 1.6% | 39.5% |
Assets 1 | -4,424 | 263.6 | - | 1,280 | -583.8 | 11.16 |
Book Value Per Share 2 | 0.0500 | 0.0400 | 0.0400 | 0.0300 | -0.0200 | 0.0700 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0.0300 |
Capex | - | - | - | - | - | 2.11 |
Capex / Sales | - | - | - | - | - | 16.85% |
Announcement Date | 10/31/17 | 12/30/19 | 7/27/20 | 5/28/21 | 4/14/22 | 4/20/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.54% | 32.4M | |
-12.23% | 194B | |
+0.74% | 166B | |
+2.19% | 153B | |
+4.34% | 99.85B | |
+7.04% | 77.56B | |
+19.09% | 73.55B | |
-7.30% | 71B | |
-20.54% | 52.81B | |
+0.53% | 47.86B |
- Stock Market
- Equities
- FSBM Stock
- Financials FSBM Holdings