Financials FX International AB

Equities

FXI

SE0003787555

Investment Banking & Brokerage Services

End-of-day quote NORDIC GROWTH MARKET 06:00:00 2024-01-30 pm EST 5-day change 1st Jan Change
0.26 SEK -19.75% Intraday chart for FX International AB -.--% -47.58%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 18.37 19.3 103.6 23.07 25.39 43.19
Enterprise Value (EV) 1 16.6 17.96 96.01 13.31 8.872 39.73
P/E ratio -8.12 x -2.45 x -32.3 x -3.34 x - -31.3 x
Yield - - - - - -
Capitalization / Revenue 105 x 956 x -103,593,897 x -26 x 49.5 x 28.6 x
EV / Revenue 94.8 x 890 x -96,005,775 x -15 x 17.3 x 26.3 x
EV / EBITDA -8.43 x -6.14 x -28.5 x -2 x -3.44 x -25.4 x
EV / FCF -5.36 x 31.7 x -38.2 x -5.6 x - -39.8 x
FCF Yield -18.7% 3.15% -2.62% -17.8% - -2.51%
Price to Book 3.5 x 3.32 x 8.87 x 0.74 x 1.1 x 1.22 x
Nbr of stocks (in thousands) 4,353 11,353 20,313 33,056 33,056 56,974
Reference price 2 4.220 1.700 5.100 0.6980 0.7680 0.7580
Announcement Date 10/6/17 9/26/18 9/26/19 9/14/20 6/1/22 6/5/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.175 0.0202 -0.000001 -0.8887 0.5124 1.508
EBITDA 1 -1.97 -2.924 -3.369 -6.663 -2.582 -1.563
EBIT 1 -1.992 -2.958 -3.403 -6.695 -2.603 -1.565
Operating Margin -1,138.08% -14,651.96% 340,308,900% 753.34% -507.93% -103.81%
Earnings before Tax (EBT) 1 -2.261 -3.014 -3.205 -6.916 -2.227 -1.38
Net income 1 -2.261 -3.014 -3.205 -6.916 -2.227 -1.38
Net margin -1,292.01% -14,929.43% 320,487,000% 778.21% -434.64% -91.55%
EPS 2 -0.5195 -0.6925 -0.1578 -0.2092 - -0.0242
Free Cash Flow 1 -3.096 0.566 -2.513 -2.376 - -0.9991
FCF margin -1,768.95% 2,803.3% 251,292,800% 267.37% - -66.26%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/6/17 9/26/18 9/26/19 9/14/20 6/1/22 6/5/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 1.77 1.34 7.59 9.76 16.5 3.46
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3.1 0.57 -2.51 -2.38 - -1
ROE (net income / shareholders' equity) -71.1% -80.7% -46.1% -32.1% - -4.72%
ROA (Net income/ Total Assets) -16.3% -25.7% -23% -18.6% - -3.28%
Assets 1 13.91 11.74 13.96 37.26 - 42.09
Book Value Per Share 2 1.200 0.5100 0.5700 0.9500 0.7000 0.6200
Cash Flow per Share 2 0.4100 0.3100 0.3700 0.0800 0.5000 0.0600
Capex 1 0.07 - - - - -
Capex / Sales 42.53% - - - - -
Announcement Date 10/6/17 9/26/18 9/26/19 9/14/20 6/1/22 6/5/23
1SEK in Million2SEK
Estimates
  1. Stock Market
  2. Equities
  3. FXI Stock
  4. Financials FX International AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW