End-of-day quote
NORDIC GROWTH MARKET
06:00:00 2024-01-30 pm EST
|
5-day change
|
1st Jan Change
|
0.26
SEK
|
-19.75%
|
|
-.--%
|
-47.58%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
18.37
|
19.3
|
103.6
|
23.07
|
25.39
|
43.19
|
Enterprise Value (EV)
1 |
16.6
|
17.96
|
96.01
|
13.31
|
8.872
|
39.73
|
P/E ratio
|
-8.12
x
|
-2.45
x
|
-32.3
x
|
-3.34
x
|
-
|
-31.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
105
x
|
956
x
|
-103,593,897
x
|
-26
x
|
49.5
x
|
28.6
x
|
EV / Revenue
|
94.8
x
|
890
x
|
-96,005,775
x
|
-15
x
|
17.3
x
|
26.3
x
|
EV / EBITDA
|
-8.43
x
|
-6.14
x
|
-28.5
x
|
-2
x
|
-3.44
x
|
-25.4
x
|
EV / FCF
|
-5.36
x
|
31.7
x
|
-38.2
x
|
-5.6
x
|
-
|
-39.8
x
|
FCF Yield
|
-18.7%
|
3.15%
|
-2.62%
|
-17.8%
|
-
|
-2.51%
|
Price to Book
|
3.5
x
|
3.32
x
|
8.87
x
|
0.74
x
|
1.1
x
|
1.22
x
|
Nbr of stocks (in thousands)
|
4,353
|
11,353
|
20,313
|
33,056
|
33,056
|
56,974
|
Reference price
2 |
4.220
|
1.700
|
5.100
|
0.6980
|
0.7680
|
0.7580
|
Announcement Date
|
10/6/17
|
9/26/18
|
9/26/19
|
9/14/20
|
6/1/22
|
6/5/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
0.175
|
0.0202
|
-0.000001
|
-0.8887
|
0.5124
|
1.508
|
EBITDA
1 |
-1.97
|
-2.924
|
-3.369
|
-6.663
|
-2.582
|
-1.563
|
EBIT
1 |
-1.992
|
-2.958
|
-3.403
|
-6.695
|
-2.603
|
-1.565
|
Operating Margin
|
-1,138.08%
|
-14,651.96%
|
340,308,900%
|
753.34%
|
-507.93%
|
-103.81%
|
Earnings before Tax (EBT)
1 |
-2.261
|
-3.014
|
-3.205
|
-6.916
|
-2.227
|
-1.38
|
Net income
1 |
-2.261
|
-3.014
|
-3.205
|
-6.916
|
-2.227
|
-1.38
|
Net margin
|
-1,292.01%
|
-14,929.43%
|
320,487,000%
|
778.21%
|
-434.64%
|
-91.55%
|
EPS
2 |
-0.5195
|
-0.6925
|
-0.1578
|
-0.2092
|
-
|
-0.0242
|
Free Cash Flow
1 |
-3.096
|
0.566
|
-2.513
|
-2.376
|
-
|
-0.9991
|
FCF margin
|
-1,768.95%
|
2,803.3%
|
251,292,800%
|
267.37%
|
-
|
-66.26%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/6/17
|
9/26/18
|
9/26/19
|
9/14/20
|
6/1/22
|
6/5/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1.77
|
1.34
|
7.59
|
9.76
|
16.5
|
3.46
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.1
|
0.57
|
-2.51
|
-2.38
|
-
|
-1
|
ROE (net income / shareholders' equity)
|
-71.1%
|
-80.7%
|
-46.1%
|
-32.1%
|
-
|
-4.72%
|
ROA (Net income/ Total Assets)
|
-16.3%
|
-25.7%
|
-23%
|
-18.6%
|
-
|
-3.28%
|
Assets
1 |
13.91
|
11.74
|
13.96
|
37.26
|
-
|
42.09
|
Book Value Per Share
2 |
1.200
|
0.5100
|
0.5700
|
0.9500
|
0.7000
|
0.6200
|
Cash Flow per Share
2 |
0.4100
|
0.3100
|
0.3700
|
0.0800
|
0.5000
|
0.0600
|
Capex
1 |
0.07
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
42.53%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/6/17
|
9/26/18
|
9/26/19
|
9/14/20
|
6/1/22
|
6/5/23
|
|