Financials G2 Goldfields Inc.

Equities

GTWO

CA36256R1055

Gold

Delayed Toronto S.E. 11:48:44 2024-04-30 am EDT 5-day change 1st Jan Change
1.24 CAD -2.36% Intraday chart for G2 Goldfields Inc. -4.25% +73.97%

Valuation

Fiscal Period: May 2024 2025 2026
Capitalization 1 265.4 - -
Enterprise Value (EV) 1 217.8 175.1 519.7
P/E ratio - - -
Yield - - -
Capitalization / Revenue 595 x 595 x 634 x
EV / Revenue 488 x 393 x 1,241 x
EV / EBITDA -40.5 x -17 x -44.1 x
EV / FCF -13.7 x -1.89 x -1.51 x
FCF Yield -7.32% -52.8% -66.3%
Price to Book - - -
Nbr of stocks (in thousands) 208,945 - -
Reference price 2 1.270 1.270 1.270
Announcement Date - - -
1CAD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2021 2022 2023 2024 2025 2026
Net sales 1 - 0.3461 0.3156 0.4459 0.4459 0.4188
EBITDA 1 - -2.167 - -5.371 -10.31 -11.78
EBIT 1 - -2.219 -4.092 -3.358 -4.52 -6.968
Operating Margin - -641.11% -1,296.69% -753.23% -1,013.64% -1,663.67%
Earnings before Tax (EBT) 1 - - -4.426 -2.6 -2.4 -
Net income 1 -12.92 - -4.426 -4.75 -7.7 -13.1
Net margin - - -1,402.64% -1,065.31% -1,726.92% -3,127.84%
EPS - - - - - -
Free Cash Flow 1 - - - -15.95 -92.46 -344.6
FCF margin - - - -3,576.5% -20,735.66% -82,268.78%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/28/21 9/26/22 9/27/23 - - -
1CAD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: May 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 0.0821 0.0881 0.0664 0.079 0.0991 0.1194 0.144 0.1
EBITDA - - - - - - - -
EBIT 1 - -1.196 -1.262 -0.9918 -0.7082 -0.6107 -0.8638 -0.6
Operating Margin - -1,358.15% -1,900.75% -1,255.25% -714.42% -511.63% -599.98% -600%
Earnings before Tax (EBT) 1 - -1.437 -1.325 -1.03 -0.7167 -0.6246 -0.754 -0.6
Net income 1 -0.6348 -1.437 -1.325 -1.03 -0.7167 -0.6246 -0.754 -0.6
Net margin -773.2% -1,631.65% -1,995.29% -1,303.2% -723.03% -523.27% -523.7% -600%
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 10/31/22 1/25/23 4/25/23 9/27/23 10/27/23 1/25/24 - -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: May 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 254
Net Cash position 1 - - - 47.6 90.2 -
Leverage (Debt/EBITDA) - - - - - -21.58 x
Free Cash Flow 1 - - - -15.9 -92.5 -345
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - - - 14.4 89.9 201
Capex / Sales - - - 3,240.28% 20,154.06% 47,884.72%
Announcement Date 9/28/21 9/26/22 9/27/23 - - -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. GTWO Stock
  4. Financials G2 Goldfields Inc.