Stock 6626 GAME HOURS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials GAME HOURS Inc.

Equities

6626

TW0006626005

Software

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
10.25 TWD -0.49% Intraday chart for GAME HOURS Inc. -4.65% -13.50%
Apr. 29 GAME HOURS Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 01 Winking Studios Limited completed the acquisition of On Point Creative Co., Ltd from GAME HOURS Inc.. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,379 528.5 542.2 387.3 347.9 318.8
Enterprise Value (EV) 1 954.1 416.9 359.7 224.3 148 305.1
P/E ratio 10.3 x -7.15 x -6.32 x -10.3 x -2.17 x -3.87 x
Yield 5.01% - - - - -
Capitalization / Revenue 0.74 x 0.5 x 0.88 x 0.68 x 1.01 x 0.88 x
EV / Revenue 0.51 x 0.4 x 0.59 x 0.39 x 0.43 x 0.84 x
EV / EBITDA 2.77 x 10.8 x -2.43 x 117 x -1.59 x -3.95 x
EV / FCF 3.14 x -1.69 x -10.2 x -29.2 x 2.48 x -1.92 x
FCF Yield 31.9% -59.1% -9.82% -3.42% 40.4% -52.2%
Price to Book 1.51 x 1.6 x 1.54 x 1.26 x 2.21 x 4.39 x
Nbr of stocks (in thousands) 27,645 19,645 27,177 27,177 27,177 26,905
Reference price 2 49.90 26.90 19.95 14.25 12.80 11.85
Announcement Date 4/26/19 4/30/20 4/29/21 4/28/22 4/27/23 4/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,857 1,053 614.8 571.8 344.7 361.3
EBITDA 1 344.6 38.47 -147.9 1.925 -92.99 -77.35
EBIT 1 262.8 -68.77 -224.4 -28.1 -113.3 -98.58
Operating Margin 14.15% -6.53% -36.5% -4.91% -32.88% -27.29%
Earnings before Tax (EBT) 1 182.3 -110.1 -121.5 -30.76 -115 -86.4
Net income 1 134.6 -103.3 -86.05 -37.71 -160.1 -83.03
Net margin 7.25% -9.82% -14% -6.59% -46.44% -22.98%
EPS 2 4.860 -3.763 -3.156 -1.387 -5.891 -3.060
Free Cash Flow 1 304.3 -246.5 -35.33 -7.682 59.72 -159.3
FCF margin 16.38% -23.41% -5.75% -1.34% 17.32% -44.09%
FCF Conversion (EBITDA) 88.31% - - - - -
FCF Conversion (Net income) 226.07% - - - - -
Dividend per Share 2 2.500 - - - - -
Announcement Date 4/26/19 4/30/20 4/29/21 4/28/22 4/27/23 4/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 425 112 183 163 200 13.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 304 -246 -35.3 -7.68 59.7 -159
ROE (net income / shareholders' equity) 19.3% -22% -20.3% -11.6% -68.2% -70.5%
ROA (Net income/ Total Assets) 14.3% -4.14% -18% -2.84% -14.2% -18.1%
Assets 1 939.4 2,498 478 1,328 1,126 457.7
Book Value Per Share 2 33.10 16.80 13.00 11.30 5.790 2.700
Cash Flow per Share 2 26.50 7.730 11.70 11.00 10.90 3.770
Capex 1 29.1 9.98 1.73 1.51 1.77 0.8
Capex / Sales 1.56% 0.95% 0.28% 0.26% 0.51% 0.22%
Announcement Date 4/26/19 4/30/20 4/29/21 4/28/22 4/27/23 4/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Mobile Application Software

1st Jan change Capi.
GAME HOURS INC. Stock GAME HOURS Inc.
-13.50% 8.62M
SNAP INC. Stock Snap Inc.
-5.20% 26.29B
DIDI GLOBAL INC. Stock DiDi Global Inc.
+21.01% 22.31B
BEIJING ULTRAPOWER SOFTWARE CO., LTD. Stock Beijing Ultrapower Software Co., Ltd.
+1.24% 2.42B
LIFE360, INC. Stock Life360, Inc.
+104.63% 2.2B
ZHEJIANG JINKE TOM CULTURE INDUSTRY CO., LTD. Stock Zhejiang Jinke Tom Culture Industry Co., Ltd.
-13.36% 2.11B
ZX INC. Stock ZX Inc.
-43.12% 1.71B
SHANGHAI YAOJI TECHNOLOGY CO., LTD. Stock Shanghai Yaoji Technology Co., Ltd.
+6.66% 1.36B
KAKAO GAMES CORP. Stock Kakao Games Corp.
-14.70% 1.32B
FINVOLUTION GROUP Stock FinVolution Group
+3.06% 1.31B
Mobile Application Software
  1. Stock Market
  2. Equities
  3. 6626 Stock
  4. Financials GAME HOURS Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW