Stock 1203 GDH GUANGNAN (HOLDINGS) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials GDH Guangnan (Holdings) Limited

Equities

1203

HK1203033175

Food Retail & Distribution

Delayed Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 am EDT 		5-day change 1st Jan Change
0.54 HKD -.--% Intraday chart for GDH Guangnan (Holdings) Limited +3.85% -5.26%
Apr. 18 GDH Guangnan Secures HK$400 Million Credit Facility MT
Apr. 15 GDH Guangnan Expects 41% Lower First Quarter Profit MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 608.1 562.7 517.3 490.1 - -
Enterprise Value (EV) 1 608.1 562.7 517.3 490.1 490.1 490.1
P/E ratio 1.93 x 4.16 x 7.81 x 0.53 x 0.47 x 0.42 x
Yield - - - 74.4% 74.4% 84.4%
Capitalization / Revenue - - - 0.09 x 0.08 x 0.06 x
EV / Revenue - - - 0.09 x 0.08 x 0.06 x
EV / EBITDA - - - 0.19 x 0.16 x 0.14 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - 0.11 x 0.1 x 0.08 x
Nbr of stocks (in thousands) 907,593 907,593 907,593 907,593 - -
Reference price 2 0.6700 0.6200 0.5700 0.5400 0.5400 0.5400
Announcement Date 3/29/22 3/30/23 3/28/24 - - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - - - 5,298 6,507 8,179
EBITDA 1 - - - 2,605 3,145 3,591
EBIT 1 - - - 1,808 2,052 2,387
Operating Margin - - - 34.13% 31.53% 29.19%
Earnings before Tax (EBT) 1 - - - 1,801 2,037 2,371
Net income 1 312.2 135.7 65.92 1,535 1,714 1,953
Net margin - - - 28.98% 26.34% 23.87%
EPS 2 0.3464 0.1490 0.0730 1.021 1.141 1.293
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - 0.4020 0.4020 0.4560
Announcement Date 3/29/22 3/30/23 3/28/24 - - -
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - 21% 20.4% 20.2%
ROA (Net income/ Total Assets) - - - 8.4% 7.6% 7.3%
Assets 1 - - - 18,279 22,548 26,749
Book Value Per Share 2 - - - 4.860 5.570 6.410
Cash Flow per Share 2 - - - 1.370 1.550 2.280
Capex 1 - - - 3,613 4,967 4,273
Capex / Sales - - - 68.19% 76.34% 52.24%
Announcement Date 3/29/22 3/30/23 3/28/24 - - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.54
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Food Wholesale

1st Jan change Capi.
GDH GUANGNAN (HOLDINGS) LIMITED Stock GDH Guangnan (Holdings) Limited
-5.26% 62.62M
BID CORPORATION LIMITED Stock Bid Corporation Limited
+1.16% 7.66B
METCASH LIMITED Stock Metcash Limited
+10.74% 2.79B
SICHUAN BAICHA BAIDAO INDUSTRIAL CO., LTD. Stock Sichuan Baicha Baidao Industrial Co., Ltd.
-.--% 2.13B
ALMUNAJEM FOODS COMPANY Stock Almunajem Foods Company
+63.36% 1.84B
THE CHEFS' WAREHOUSE, INC. Stock The Chefs' Warehouse, Inc.
+12.40% 1.37B
VITAL FARMS, INC. Stock Vital Farms, Inc.
+70.55% 1.13B
KATO SANGYO CO., LTD. Stock Kato Sangyo Co., Ltd.
-1.96% 971M
MARR S.P.A. Stock MARR S.p.A.
+5.23% 854M
SLIGRO FOOD GROUP N.V. Stock Sligro Food Group N.V.
-10.09% 674M
Food Wholesale
  1. Stock Market
  2. Equities
  3. 1203 Stock
  4. Financials GDH Guangnan (Holdings) Limited