|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 359.85 INR | -2.56% |
|
-1.02% | -5.50% |
Projected Income Statement: General Insurance Corporation of India
Annual
Quarterly
Annual
Quarterly
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 470,144 | 432,085 | 365,916 | 371,818 | 411,540 | 521,132 | 568,520 | 625,790 |
| Change | - | -8.1% | -15.31% | 1.61% | 10.68% | 26.63% | 9.09% | 10.07% |
| EBITDA | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Interest Paid | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 31,634 | 35,601 | 77,494 | 78,779 | 87,656 | 96,421 | 105,239 | 114,133 |
| Change | - | 12.54% | 117.67% | 1.66% | 11.27% | 10% | 9.14% | 8.45% |
| Net income 1 | 19,204 | 20,057 | 63,125 | 64,973 | 67,014 | 73,260 | 79,380 | 86,096 |
| Change | - | 4.44% | 214.72% | 2.93% | 3.14% | 9.32% | 8.35% | 8.46% |
| Announcement Date | 6/29/21 | 5/27/22 | 5/25/23 | 5/28/24 | 5/26/25 | - | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: General Insurance Corporation of India
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | -182,941 | -210,831 | - | -243,889 | -246,365 | -237,937 | -240,316 | -240,316 |
| Change | - | -15.25% | - | - | -1.02% | 3.42% | -1% | 0% |
| Announcement Date | 6/29/21 | 5/27/22 | 5/25/23 | 5/28/24 | 5/26/25 | - | - | - |
1INR in Million
Estimates
Cash Flow Forecast: General Insurance Corporation of India
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 29.88 | 60.26 | 154.5 | 1,341 | 56.81 | 254.1 |
| Change | - | 101.7% | 156.43% | 767.56% | -95.76% | 347.25% |
| Free Cash Flow (FCF) 1 | 71,805 | 131,256 | 90,303 | 93,393 | 84,659 | 101,609 |
| Change | - | 82.8% | -31.2% | 3.42% | -9.35% | 20.02% |
| Announcement Date | 12/1/20 | 11/29/21 | 9/2/22 | 8/31/23 | 9/3/24 | 9/1/25 |
1INR in Million
Estimates
Forecast Financial Ratios: General Insurance Corporation of India
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | - | - | - | - | - |
| EBT Margin (%) | 6.73% | 8.24% | 21.18% | 21.19% | 21.3% | 18.5% | 18.51% | 18.24% |
| Net margin (%) | 4.08% | 4.64% | 17.25% | 17.47% | 16.28% | 14.06% | 13.96% | 13.76% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | 1.52% | 1.44% | - | 3.87% | 3.66% | 3.93% | 4.16% | 4.24% |
| ROE | 8.36% | 7.99% | - | 16.8% | 16.05% | 13.86% | 13.85% | 13.58% |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | 2.25 | 7.2 | 10 | 10 | 11.69 | 13.42 | 14.9 |
| Change | - | - | 220% | 38.89% | 0% | 16.85% | 14.82% | 11.07% |
| Book Value Per Share 1 | 137.1 | 149 | 205.2 | 220.5 | 255.4 | 353.4 | 398.4 | 447.9 |
| Change | - | 8.67% | 37.74% | 7.46% | 15.83% | 38.39% | 12.72% | 12.43% |
| EPS 1 | 10.95 | 11.43 | 35.98 | 37.03 | 38.2 | 41.85 | 45.39 | 49 |
| Change | - | 4.38% | 214.79% | 2.92% | 3.16% | 9.54% | 8.48% | 7.95% |
| Nbr of stocks (in thousands) | 1,754,400 | 1,754,400 | 1,754,400 | 1,754,400 | 1,754,400 | 1,754,400 | 1,754,400 | 1,754,400 |
| Announcement Date | 6/29/21 | 5/27/22 | 5/25/23 | 5/28/24 | 5/26/25 | - | - | - |
1INR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E ratio | 8.6x | 7.93x |
| PBR | 1.02x | 0.9x |
| EV / Sales | 0.75x | 0.69x |
| Yield | 3.25% | 3.73% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Annual profits - Rate of surprise
- Stock Market
- Equities
- GICRE Stock
- Financials General Insurance Corporation of India
Select your edition
All financial news and data tailored to specific country editions
















