Financials Genetic Signatures Limited

Equities

GSS

AU000000GSS4

Advanced Medical Equipment & Technology

Market Closed - Australian S.E. 02:10:43 2024-05-01 am EDT 5-day change 1st Jan Change
0.7 AUD +0.72% Intraday chart for Genetic Signatures Limited +2.94% +60.92%

Valuation

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 306.6 157.2 166.3 75.29 130.5 - -
Enterprise Value (EV) 1 276.2 127.5 166.3 75.29 110.5 123.5 131.6
P/E ratio -131 x 90.9 x 55 x -5.36 x -7.45 x -19.4 x 233 x
Yield - - - - - - -
Capitalization / Revenue 21.6 x 5.56 x - 4.44 x 12.9 x 4.98 x 3.02 x
EV / Revenue 19.5 x 4.51 x - 4.44 x 10.9 x 4.72 x 3.05 x
EV / EBITDA -236 x 45.8 x 37.1 x -4.27 x -6.91 x -25.2 x 50.6 x
EV / FCF -23.3 x -163 x 24.4 x - -9.37 x -9.5 x -16.3 x
FCF Yield -4.29% -0.62% 4.1% - -10.7% -10.5% -6.15%
Price to Book - - 3.03 x - 3.2 x 3.83 x 3.76 x
Nbr of stocks (in thousands) 142,615 142,907 143,390 143,410 186,487 - -
Reference price 2 2.150 1.100 1.160 0.5250 0.7000 0.7000 0.7000
Announcement Date 8/27/20 8/24/21 8/31/22 8/31/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026
Net sales 1 14.17 28.28 - 16.94 10.1 26.2 43.2
EBITDA 1 -1.17 2.782 4.481 -17.64 -16 -4.9 2.6
EBIT 1 -2.053 1.792 3.082 -19.17 -17.7 -6.8 0.6
Operating Margin -14.49% 6.34% - -113.16% -175.25% -25.95% 1.39%
Earnings before Tax (EBT) 1 -2.086 1.756 3.063 -14.05 -17.5 -6.8 0.6
Net income 1 -2.086 1.756 3.063 -14.05 -17.5 -6.8 0.6
Net margin -14.72% 6.21% - -82.96% -173.27% -25.95% 1.39%
EPS 2 -0.0164 0.0121 0.0211 -0.0980 -0.0940 -0.0360 0.003000
Free Cash Flow 1 -11.84 -0.784 6.817 - -11.8 -13 -8.1
FCF margin -83.57% -2.77% - - -116.83% -49.62% -18.75%
FCF Conversion (EBITDA) - - 152.13% - - - -
FCF Conversion (Net income) - - 222.56% - - - -
Dividend per Share - - - - - - -
Announcement Date 8/27/20 8/24/21 8/31/22 8/31/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 3.704 10.47 18.93 9.356 - - 10.8 6.142 3.604 6.5
EBITDA 1 -1.936 0.766 5.172 -2.155 - - - - -9.688 -6.2
EBIT -2.331 0.278 4.517 -2.725 - -1.619 -6.48 - - -
Operating Margin -62.93% 2.66% 23.86% -29.13% - - -60.02% - - -
Earnings before Tax (EBT) -2.346 0.26 4.497 -2.741 - - - - - -
Net income 1 -2.346 0.26 4.497 -2.741 4.701 -1.638 -6.48 -7.572 -10.47 -7
Net margin -63.34% 2.48% 23.76% -29.3% - - -60.02% -123.28% -290.48% -107.69%
EPS - - - - 0.0320 - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 2/26/20 8/27/20 2/22/21 8/24/21 2/17/22 8/31/22 2/22/23 8/31/23 2/21/24 -
1AUD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - 1.1
Net Cash position 1 30.4 29.7 - - 20 7 -
Leverage (Debt/EBITDA) - - - - - - 0.4231 x
Free Cash Flow 1 -11.8 -0.78 6.82 - -11.8 -13 -8.1
ROE (net income / shareholders' equity) -7.38% 3.69% 5.39% - - - 1.6%
ROA (Net income/ Total Assets) -6.75% 3.39% - - - - -
Assets 1 30.92 51.88 - - - - -
Book Value Per Share 2 - - 0.3800 - 0.2200 0.1800 0.1900
Cash Flow per Share - - - - - - -
Capex 1 2.35 4.98 2.99 - 2 2.2 2.4
Capex / Sales 16.58% 17.6% - - 19.8% 8.4% 5.56%
Announcement Date 8/27/20 8/24/21 8/31/22 8/31/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.695 AUD
Average target price
0.75 AUD
Spread / Average Target
+7.91%
Consensus
  1. Stock Market
  2. Equities
  3. GSS Stock
  4. Financials Genetic Signatures Limited