Financials Genexine, Inc.

Equities

A095700

KR7095700001

Biotechnology & Medical Research

End-of-day quote Korea S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
7,280 KRW -0.95% Intraday chart for Genexine, Inc. +3.41% -26.46%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 1,485,081 3,069,933 1,459,198 470,211 410,353
Enterprise Value (EV) 1 1,441,942 3,090,374 1,483,621 532,352 413,298
P/E ratio -80.7 x 142 x -30.2 x -8.34 x -5.99 x
Yield - - - - -
Capitalization / Revenue 131 x 166 x 39.6 x 29.1 x 92.7 x
EV / Revenue 128 x 167 x 40.3 x 33 x 93.4 x
EV / EBITDA -34.3 x -85.3 x -93.9 x -18.5 x -11.2 x
EV / FCF - -102,001,939 x -30,763,335 x -5,500,948 x -13,646,659 x
FCF Yield - -0% -0% -0% -0%
Price to Book 5 x 5.73 x 2.84 x 1.72 x 1.38 x
Nbr of stocks (in thousands) 30,890 32,107 32,538 32,688 41,450
Reference price 2 48,077 95,615 44,846 14,385 9,900
Announcement Date 3/12/21 3/12/21 3/17/22 3/20/23 3/13/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 11,303 18,543 36,828 16,139 4,427
EBITDA 1 -42,070 -36,231 -15,801 -28,808 -36,897
EBIT 1 -44,573 -39,151 -19,099 -33,680 -41,928
Operating Margin -394.35% -211.13% -51.86% -208.69% -947.19%
Earnings before Tax (EBT) 1 -16,509 27,536 -48,876 -56,831 -66,860
Net income 1 -16,509 27,570 -48,042 -55,974 -66,874
Net margin -146.06% 148.68% -130.45% -346.82% -1,510.71%
EPS 2 -595.4 671.5 -1,483 -1,724 -1,652
Free Cash Flow - -30,297 -48,227 -96,775 -30,286
FCF margin - -163.38% -130.95% -599.63% -684.17%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/12/21 3/12/21 3/17/22 3/20/23 3/13/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3
Net sales 1 0.357
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 11/15/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - 20,441 24,423 62,141 2,945
Net Cash position 1 43,139 - - - -
Leverage (Debt/EBITDA) - -0.5642 x -1.546 x -2.157 x -0.0798 x
Free Cash Flow - -30,297 -48,227 -96,775 -30,286
ROE (net income / shareholders' equity) - 6.61% -9.26% -14.3% -23.3%
ROA (Net income/ Total Assets) - -5.12% -1.94% -4.1% -6.85%
Assets 1 - -538,051 2,482,781 1,363,655 976,584
Book Value Per Share 2 9,612 16,682 15,795 8,341 7,156
Cash Flow per Share 2 617.0 162.0 854.0 549.0 146.0
Capex 1 3,962 22,208 56,433 31,747 7,273
Capex / Sales 35.05% 119.76% 153.23% 196.71% 164.3%
Announcement Date 3/12/21 3/12/21 3/17/22 3/20/23 3/13/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A095700 Stock
  4. Financials Genexine, Inc.