Stock 36T GENTING SINGAPORE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Genting Singapore Limited BOERSE MUENCHEN

Equities

36T

SGXE21576413

Casinos & Gaming

Real-time BOERSE MUENCHEN
Other stock markets
 12:14:08 2024-06-03 pm EDT 		5-day change 1st Jan Change
0.615 EUR 0.00% Intraday chart for Genting Singapore Limited -1.60% -8.89%
May. 20 Genting Singapore Open to Develop Integrated Resort in Middle East, Chairman Says MT
May. 13 Singaporean Shares Starts Week in Green; AsiaPhos Shares Plummets 14% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,093 10,255 9,350 11,529 12,072 10,865 - -
Enterprise Value (EV) 1 7,406 6,528 6,272 8,070 8,470 7,228 7,187 7,388
P/E ratio 16.1 x 149 x 51.3 x 33.9 x 19.7 x 15.1 x 14 x 13.4 x
Yield 4.35% 1.18% 1.29% 3.14% 3.5% 4.34% 4.62% 4.54%
Capitalization / Revenue 4.47 x 9.64 x 8.76 x 6.68 x 4.99 x 3.99 x 3.74 x 3.48 x
EV / Revenue 2.99 x 6.14 x 5.88 x 4.68 x 3.5 x 2.66 x 2.47 x 2.37 x
EV / EBITDA 6.23 x 15.7 x 14 x 10.4 x 8.26 x 6.21 x 5.75 x 5.6 x
EV / FCF 8.1 x 41.3 x -11.1 x 13 x 13.4 x 17.5 x 14.5 x 21.1 x
FCF Yield 12.3% 2.42% -9% 7.68% 7.45% 5.73% 6.9% 4.74%
Price to Book 1.38 x 1.31 x 1.19 x 1.44 x 1.47 x 1.28 x 1.24 x 1.19 x
Nbr of stocks (in thousands) 12,057,235 12,064,805 12,064,805 12,072,032 12,072,032 12,072,532 - -
Reference price 2 0.9200 0.8500 0.7750 0.9550 1.000 0.9000 0.9000 0.9000
Announcement Date 2/12/20 2/9/21 2/17/22 2/20/23 2/22/24 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,480 1,064 1,067 1,725 2,418 2,722 2,908 3,120
EBITDA 1 1,190 415.9 448 774.2 1,026 1,164 1,251 1,320
EBIT 1 863.4 113.5 227.8 439.6 658.3 800.3 881.9 926
Operating Margin 34.81% 10.67% 21.35% 25.48% 27.23% 29.4% 30.32% 29.68%
Earnings before Tax (EBT) 1 846.9 113 226.3 456.7 776.9 902.8 989.1 1,028
Net income 1 688.6 69.24 183.3 340.1 611.6 729.7 793.7 834.6
Net margin 27.76% 6.51% 17.18% 19.71% 25.3% 26.81% 27.29% 26.75%
EPS 2 0.0571 0.005700 0.0151 0.0282 0.0507 0.0598 0.0644 0.0673
Free Cash Flow 1 914.3 158.2 -564.2 619.7 630.9 413.9 495.6 350.2
FCF margin 36.86% 14.87% -52.87% 35.92% 26.1% 15.21% 17.04% 11.22%
FCF Conversion (EBITDA) 76.86% 38.04% - 80.04% 61.52% 35.55% 39.62% 26.53%
FCF Conversion (Net income) 132.78% 228.5% - 182.2% 103.16% 56.72% 62.43% 41.95%
Dividend per Share 2 0.0400 0.0100 0.0100 0.0300 0.0350 0.0391 0.0416 0.0408
Announcement Date 2/12/20 2/9/21 2/17/22 2/20/23 2/22/24 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2023 S1 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 251.5 261 314.5 348.6 519.7 542.4 595.9 - 784.4 665.6 690.7 652.9 -
EBITDA 1 - - 124.8 143.9 249.4 256 260.7 452.5 368.5 246.7 278.9 268.9 -
EBIT 1 - 40.5 - - 158.9 187.2 - - 281.5 168.1 190.2 162.3 -
Operating Margin - 15.52% - - 30.57% 34.52% - - 35.88% 25.25% 27.53% 24.86% -
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income 1 - - - - 135.8 119.9 - - 252.1 156.8 171.1 169.8 -
Net margin - - - - 26.12% 22.1% - - 32.14% 23.56% 24.77% 26.01% -
EPS 2 - - - - 0.0100 0.0112 - - 0.0159 0.0119 0.0172 0.0150 -
Dividend per Share 2 - 0.0100 0.0100 - 0.0100 0.0200 - - - - - 0.0400 -
Announcement Date 11/17/21 2/17/22 5/12/22 8/12/22 11/10/22 2/20/23 9/27/23 9/27/23 - - - - -
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 3,687 3,727 3,078 3,459 3,602 3,637 3,678 3,477
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 914 158 -564 620 631 414 496 350
ROE (net income / shareholders' equity) 8.7% 0.87% 2.33% 4.28% 7.55% 8.65% 9.14% 9.21%
ROA (Net income/ Total Assets) 7.24% 0.77% 2.23% 3.87% 6.82% 7.82% 8.18% 8.02%
Assets 1 9,509 9,019 8,221 8,797 8,974 9,336 9,706 10,400
Book Value Per Share 2 0.6700 0.6500 0.6500 0.6600 0.6800 0.7000 0.7300 0.7600
Cash Flow per Share 2 0.0900 0.0200 0.0300 0.0700 0.0800 0.0900 0.1000 0.1000
Capex 1 172 88.3 942 113 328 625 681 853
Capex / Sales 6.92% 8.3% 88.26% 6.53% 13.55% 22.95% 23.42% 27.35%
Announcement Date 2/12/20 2/9/21 2/17/22 2/20/23 2/22/24 - - -
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Genting Singapore Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
17
Last Close Price
0.9 SGD
Average target price
1.155 SGD
Spread / Average Target
+28.37%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Casinos

1st Jan change Capi.
LAS VEGAS SANDS CORP. Stock Las Vegas Sands Corp.
-9.43% 33.55B
MGM RESORTS INTERNATIONAL Stock MGM Resorts International
-11.32% 12.6B
WYNN RESORTS, LIMITED Stock Wynn Resorts, Limited
+3.01% 10.54B
SJM HOLDINGS LIMITED Stock SJM Holdings Limited
+16.60% 2.59B
KANGWON LAND, INC. Stock Kangwon Land, Inc.
-6.81% 2.19B
BLOOMBERRY RESORTS CORPORATION Stock Bloomberry Resorts Corporation
+4.67% 2.07B
TRAVELLERS INTERNATIONAL HOTEL GROUP INC Stock Travellers International Hotel Group Inc
0.00% 1.53B
STUDIO CITY INTERNATIONAL HOLDINGS LIMITED Stock Studio City International Holdings Limited
+19.60% 1.49B
MONARCH CASINO & RESORT, INC. Stock Monarch Casino & Resort, Inc.
-3.30% 1.25B
Casinos
  1. Stock Market
  2. Equities
  3. G13 Stock
  4. 36T Stock
  5. Financials Genting Singapore Limited