Financials Gilat Telecom Global Ltd

Equities

GLTL

IL0010805971

Integrated Telecommunications Services

Market Closed - TEL AVIV STOCK EXCHANGE 07:24:09 2024-04-25 am EDT 5-day change 1st Jan Change
67.4 ILa +0.15% Intraday chart for Gilat Telecom Global Ltd +1.51% +48.13%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.551 11.35 20.22 10.12 4.494 7.362
Enterprise Value (EV) 1 21.46 35.77 48.59 19.43 7.73 8.563
P/E ratio 2.07 x -5.1 x -10.8 x -1.86 x -1.1 x 11.5 x
Yield - - - - - -
Capitalization / Revenue 0.18 x 0.2 x 0.37 x 0.2 x 0.1 x 0.13 x
EV / Revenue 0.46 x 0.63 x 0.89 x 0.38 x 0.18 x 0.16 x
EV / EBITDA 15.6 x 5.21 x 6.13 x 13.2 x 3.68 x 1.75 x
EV / FCF -2.9 x 3.34 x 3.99 x 0.93 x 0.71 x 2.48 x
FCF Yield -34.5% 29.9% 25.1% 108% 141% 40.3%
Price to Book 0.5 x 0.76 x 1.14 x 0.7 x 0.46 x 0.76 x
Nbr of stocks (in thousands) 39,758 39,758 58,438 58,438 58,438 58,438
Reference price 2 0.2151 0.2855 0.3460 0.1733 0.0769 0.1260
Announcement Date 3/25/19 3/30/20 3/25/21 3/30/22 3/30/23 3/27/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 47.06 56.44 54.56 51.82 43 55.15
EBITDA 1 1.374 6.861 7.927 1.468 2.101 4.9
EBIT 1 -3.779 0.703 3.363 -2.838 -1.499 2.178
Operating Margin -8.03% 1.25% 6.16% -5.48% -3.49% 3.95%
Earnings before Tax (EBT) 1 5.34 -1.482 -0.585 -4.805 -3.696 0.944
Net income 1 4.719 -2.215 -1.653 -5.437 -4.064 0.715
Net margin 10.03% -3.92% -3.03% -10.49% -9.45% 1.3%
EPS 2 0.1040 -0.0560 -0.0320 -0.0930 -0.0700 0.0110
Free Cash Flow 1 -7.402 10.71 12.19 20.94 10.89 3.45
FCF margin -15.73% 18.97% 22.33% 40.41% 25.34% 6.25%
FCF Conversion (EBITDA) - 156.07% 153.72% 1,426.36% 518.51% 70.4%
FCF Conversion (Net income) - - - - - 482.47%
Dividend per Share - - - - - -
Announcement Date 3/25/19 3/30/20 3/25/21 3/30/22 3/30/23 3/27/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 12.9 24.4 28.4 9.31 3.24 1.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.398 x 3.559 x 3.578 x 6.34 x 1.54 x 0.2451 x
Free Cash Flow 1 -7.4 10.7 12.2 20.9 10.9 3.45
ROE (net income / shareholders' equity) 33% -13.9% -10.1% -33.7% -34.4% 6.72%
ROA (Net income/ Total Assets) -5% 0.71% 2.98% -2.64% -1.77% 2.99%
Assets 1 -94.42 -314 -55.52 206.3 229.1 23.88
Book Value Per Share 2 0.4300 0.3700 0.3000 0.2500 0.1700 0.1700
Cash Flow per Share 2 0.0700 0.0900 0.0800 0.3600 0.1900 0.1800
Capex 1 2.31 3.03 3.05 1.81 1.4 3.08
Capex / Sales 4.9% 5.38% 5.59% 3.49% 3.26% 5.59%
Announcement Date 3/25/19 3/30/20 3/25/21 3/30/22 3/30/23 3/27/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. GLTL Stock
  4. Financials Gilat Telecom Global Ltd