Financials GiveMePower Corporation

Equities

GMPW

US3763661002

Construction & Engineering

Market Closed - OTC Markets 03:39:20 2024-04-26 pm EDT 5-day change 1st Jan Change
0.0168 USD -29.41% Intraday chart for GiveMePower Corporation -29.41% -31.98%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 0.5545 1.7 47 2.163 1.082
Enterprise Value (EV) 1 0.5541 2.362 47.6 2.357 1.304
P/E ratio - -20.5 x -612 x -19.4 x -26.7 x
Yield - - - - -
Capitalization / Revenue 398 x 1.04 x 67.1 x 4.42 x -
EV / Revenue 398 x 1.45 x 68 x 4.81 x -
EV / EBITDA - -29,326,392 x -639,102,212 x - -
EV / FCF - -69,476,996 x -938,311,661 x -33,295,305 x -98,016,016 x
FCF Yield - -0% -0% -0% -0%
Price to Book 1,538 x 865 x -544 x -11 x -4.56 x
Nbr of stocks (in thousands) 27,725 42,725 42,725 43,793 43,793
Reference price 2 0.0200 0.0398 1.100 0.0494 0.0247
Announcement Date 5/11/20 4/14/21 4/15/22 4/18/23 4/17/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 0.001392 1.628 0.7004 0.49 -
EBITDA - -0.0805 -0.0745 - -
EBIT 1 0.001392 -0.0828 -0.0768 -0.1104 -0.0406
Operating Margin 100% -5.09% -10.96% -22.52% -
Earnings before Tax (EBT) 1 0.001137 -0.083 -0.0768 -0.1114 -0.0406
Net income 1 0.001137 -0.083 -0.0768 -0.1114 -0.0406
Net margin 81.68% -5.1% -10.96% -22.74% -
EPS - -0.001942 -0.001797 -0.002544 -0.000926
Free Cash Flow - -0.034 -0.0507 -0.0708 -0.0133
FCF margin - -2.09% -7.24% -14.45% -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 5/11/20 4/14/21 4/15/22 4/18/23 4/17/24
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - 0.66 0.6 0.19 0.22
Net Cash position 1 0 - - - -
Leverage (Debt/EBITDA) - -8.212 x -8.039 x - -
Free Cash Flow - -0.03 -0.05 -0.07 -0.01
ROE (net income / shareholders' equity) - -4,769% 184% 78.7% 18.7%
ROA (Net income/ Total Assets) - -12.8% -6.8% -19.9% -112%
Assets 1 - 0.6496 1.13 0.5591 0.0361
Book Value Per Share 2 0 0 -0 -0 -0.0100
Cash Flow per Share 2 0 0 0 0 0
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 5/11/20 4/14/21 4/15/22 4/18/23 4/17/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GMPW Stock
  4. Financials GiveMePower Corporation