Market Closed -
OTC Markets
03:15:38 2024-04-10 pm EDT
|
5-day change
|
1st Jan Change
|
20
USD
|
0.00%
|
|
0.00%
|
-75.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4.629
|
0.7603
|
6.292
|
1.259
|
0.0924
|
0.7803
|
Enterprise Value (EV)
1 |
-4.871
|
-4.14
|
28.49
|
29.16
|
-0.4076
|
3.28
|
P/E ratio
|
-0.52
x
|
0.18
x
|
0.32
x
|
-0.02
x
|
0
x
|
-0.27
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.13
x
|
-
|
62.9
x
|
2.52
x
|
0.92
x
|
7.8
x
|
EV / Revenue
|
-0.13
x
|
-
|
285
x
|
58.3
x
|
-4.08
x
|
32.8
x
|
EV / EBITDA
|
0.29
x
|
1.97
x
|
-8.9
x
|
-1.81
x
|
0.07
x
|
-1.21
x
|
EV / FCF
|
0.16
x
|
0.33
x
|
-4.56
x
|
-2.61
x
|
0.07
x
|
-1.67
x
|
FCF Yield
|
640%
|
303%
|
-21.9%
|
-38.4%
|
1,457%
|
-59.8%
|
Price to Book
|
-0.21
x
|
-0.04
x
|
1.1
x
|
-0.04
x
|
0.01
x
|
0.09
x
|
Nbr of stocks (in thousands)
|
24.9
|
25.7
|
25.2
|
25.2
|
25.2
|
25.2
|
Reference price
2 |
186.0
|
29.60
|
250.0
|
50.01
|
3.670
|
31.00
|
Announcement Date
|
4/2/18
|
4/1/19
|
4/3/20
|
8/4/21
|
3/31/22
|
4/7/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
36.5
|
-
|
0.1
|
0.5
|
0.1
|
0.1
|
EBITDA
1 |
-16.7
|
-2.1
|
-3.2
|
-16.1
|
-5.6
|
-2.7
|
EBIT
1 |
-20.8
|
-4
|
-3.3
|
-16.9
|
-5.9
|
-3
|
Operating Margin
|
-56.99%
|
-
|
-3,300%
|
-3,380%
|
-5,900%
|
-3,000%
|
Earnings before Tax (EBT)
1 |
-28.7
|
-8.8
|
11.4
|
-63.6
|
13
|
-3
|
Net income
1 |
-8.4
|
4.1
|
20.2
|
-62.3
|
29
|
-3
|
Net margin
|
-23.01%
|
-
|
20,200%
|
-12,460%
|
29,000%
|
-3,000%
|
EPS
2 |
-357.4
|
160.8
|
792.2
|
-2,472
|
1,142
|
-113.6
|
Free Cash Flow
1 |
-31.2
|
-12.56
|
-6.25
|
-11.19
|
-5.938
|
-1.962
|
FCF margin
|
-85.48%
|
-
|
-6,250%
|
-2,237.5%
|
-5,937.5%
|
-1,962.5%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/2/18
|
4/1/19
|
4/3/20
|
8/4/21
|
3/31/22
|
4/7/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
22.2
|
27.9
|
-
|
2.5
|
Net Cash position
1 |
9.5
|
4.9
|
-
|
-
|
0.5
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-6.937
x
|
-1.733
x
|
-
|
-0.9259
x
|
Free Cash Flow
1 |
-31.2
|
-12.6
|
-6.25
|
-11.2
|
-5.94
|
-1.96
|
ROE (net income / shareholders' equity)
|
88.1%
|
37.9%
|
192%
|
-537%
|
578%
|
-28.3%
|
ROA (Net income/ Total Assets)
|
-23.3%
|
-9.06%
|
-4.51%
|
-20.8%
|
-17.3%
|
-11.8%
|
Assets
1 |
36.02
|
-45.26
|
-447.6
|
300.2
|
-167.5
|
25.44
|
Book Value Per Share
2 |
-871.0
|
-747.0
|
226.0
|
-1,204
|
481.0
|
362.0
|
Cash Flow per Share
2 |
348.0
|
191.0
|
219.0
|
51.60
|
163.0
|
47.70
|
Capex
1 |
1.1
|
0.2
|
-
|
1.7
|
-
|
-
|
Capex / Sales
|
3.01%
|
-
|
-
|
340%
|
-
|
-
|
Announcement Date
|
4/2/18
|
4/1/19
|
4/3/20
|
8/4/21
|
3/31/22
|
4/7/23
|
|