Financials GlassBridge Enterprises, Inc.

Equities

GLAE

US3771852023

Investment Management & Fund Operators

Market Closed - OTC Markets 03:15:38 2024-04-10 pm EDT 5-day change 1st Jan Change
20 USD 0.00% Intraday chart for GlassBridge Enterprises, Inc. 0.00% -75.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4.629 0.7603 6.292 1.259 0.0924 0.7803
Enterprise Value (EV) 1 -4.871 -4.14 28.49 29.16 -0.4076 3.28
P/E ratio -0.52 x 0.18 x 0.32 x -0.02 x 0 x -0.27 x
Yield - - - - - -
Capitalization / Revenue 0.13 x - 62.9 x 2.52 x 0.92 x 7.8 x
EV / Revenue -0.13 x - 285 x 58.3 x -4.08 x 32.8 x
EV / EBITDA 0.29 x 1.97 x -8.9 x -1.81 x 0.07 x -1.21 x
EV / FCF 0.16 x 0.33 x -4.56 x -2.61 x 0.07 x -1.67 x
FCF Yield 640% 303% -21.9% -38.4% 1,457% -59.8%
Price to Book -0.21 x -0.04 x 1.1 x -0.04 x 0.01 x 0.09 x
Nbr of stocks (in thousands) 24.9 25.7 25.2 25.2 25.2 25.2
Reference price 2 186.0 29.60 250.0 50.01 3.670 31.00
Announcement Date 4/2/18 4/1/19 4/3/20 8/4/21 3/31/22 4/7/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 36.5 - 0.1 0.5 0.1 0.1
EBITDA 1 -16.7 -2.1 -3.2 -16.1 -5.6 -2.7
EBIT 1 -20.8 -4 -3.3 -16.9 -5.9 -3
Operating Margin -56.99% - -3,300% -3,380% -5,900% -3,000%
Earnings before Tax (EBT) 1 -28.7 -8.8 11.4 -63.6 13 -3
Net income 1 -8.4 4.1 20.2 -62.3 29 -3
Net margin -23.01% - 20,200% -12,460% 29,000% -3,000%
EPS 2 -357.4 160.8 792.2 -2,472 1,142 -113.6
Free Cash Flow 1 -31.2 -12.56 -6.25 -11.19 -5.938 -1.962
FCF margin -85.48% - -6,250% -2,237.5% -5,937.5% -1,962.5%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/2/18 4/1/19 4/3/20 8/4/21 3/31/22 4/7/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 22.2 27.9 - 2.5
Net Cash position 1 9.5 4.9 - - 0.5 -
Leverage (Debt/EBITDA) - - -6.937 x -1.733 x - -0.9259 x
Free Cash Flow 1 -31.2 -12.6 -6.25 -11.2 -5.94 -1.96
ROE (net income / shareholders' equity) 88.1% 37.9% 192% -537% 578% -28.3%
ROA (Net income/ Total Assets) -23.3% -9.06% -4.51% -20.8% -17.3% -11.8%
Assets 1 36.02 -45.26 -447.6 300.2 -167.5 25.44
Book Value Per Share 2 -871.0 -747.0 226.0 -1,204 481.0 362.0
Cash Flow per Share 2 348.0 191.0 219.0 51.60 163.0 47.70
Capex 1 1.1 0.2 - 1.7 - -
Capex / Sales 3.01% - - 340% - -
Announcement Date 4/2/18 4/1/19 4/3/20 8/4/21 3/31/22 4/7/23
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. GLAE Stock
  4. Financials GlassBridge Enterprises, Inc.