Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
99.48
USD
|
-0.63%
|
|
+3.09%
|
+25.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,011
|
3,382
|
2,083
|
2,082
|
3,877
|
4,990
|
-
|
-
|
Enterprise Value (EV)
1 |
1,837
|
3,227
|
2,021
|
2,082
|
3,935
|
5,166
|
5,136
|
4,940
|
P/E ratio
|
147
x
|
-27.9
x
|
-41.5
x
|
-20.9
x
|
-28.6
x
|
-42.3
x
|
-63.5
x
|
-90.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.49
x
|
15
x
|
7.08
x
|
7.36
x
|
12.3
x
|
14
x
|
11.2
x
|
8.89
x
|
EV / Revenue
|
7.75
x
|
14.3
x
|
6.87
x
|
7.36
x
|
12.5
x
|
14.5
x
|
11.5
x
|
8.8
x
|
EV / EBITDA
|
-41.8
x
|
-34.3
x
|
258
x
|
-37.8
x
|
-56.1
x
|
-69
x
|
-117
x
|
185
x
|
EV / FCF
|
-361
x
|
-108
x
|
-87.6
x
|
-32.9
x
|
-50.4
x
|
-132
x
|
-71.6
x
|
-235
x
|
FCF Yield
|
-0.28%
|
-0.93%
|
-1.14%
|
-3.04%
|
-1.98%
|
-0.76%
|
-1.4%
|
-0.43%
|
Price to Book
|
3.52
x
|
5.1
x
|
3.55
x
|
3.94
x
|
8.46
x
|
10.4
x
|
9.53
x
|
5.74
x
|
Nbr of stocks (in thousands)
|
36,917
|
44,933
|
46,862
|
47,675
|
48,772
|
50,160
|
-
|
-
|
Reference price
2 |
54.47
|
75.26
|
44.44
|
43.68
|
79.49
|
99.48
|
99.48
|
99.48
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/22/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
237
|
225
|
294
|
282.9
|
314.7
|
356.7
|
445.2
|
561.3
|
EBITDA
1 |
-43.99
|
-94.17
|
7.825
|
-55.13
|
-70.13
|
-74.9
|
-43.95
|
26.63
|
EBIT
1 |
-50.29
|
-48.21
|
-21.84
|
-86.7
|
-103.8
|
-98.3
|
-62.25
|
-17.59
|
Operating Margin
|
-21.22%
|
-21.43%
|
-7.43%
|
-30.65%
|
-32.98%
|
-27.56%
|
-13.98%
|
-3.13%
|
Earnings before Tax (EBT)
1 |
-50.04
|
-132.3
|
-
|
-
|
-133.7
|
-105
|
-70.69
|
-28.97
|
Net income
1 |
15.42
|
-120.3
|
-49.59
|
-99.2
|
-134.7
|
-113
|
-74.13
|
-54.88
|
Net margin
|
6.51%
|
-53.5%
|
-16.87%
|
-35.07%
|
-42.79%
|
-31.67%
|
-16.65%
|
-9.78%
|
EPS
2 |
0.3700
|
-2.700
|
-1.070
|
-2.090
|
-2.780
|
-2.350
|
-1.568
|
-1.102
|
Free Cash Flow
1 |
-5.093
|
-29.92
|
-23.08
|
-63.35
|
-78.01
|
-39.17
|
-71.7
|
-21
|
FCF margin
|
-2.15%
|
-13.3%
|
-7.85%
|
-22.4%
|
-24.79%
|
-10.98%
|
-16.11%
|
-3.74%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/22/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
74.71
|
73.24
|
67.68
|
72.68
|
71.27
|
71.23
|
73.9
|
80.4
|
78.05
|
82.36
|
79.66
|
87.53
|
89.94
|
99.84
|
97.97
|
EBITDA
1 |
18.41
|
-2.813
|
-6.028
|
-21.1
|
-7.394
|
-19.24
|
-18.46
|
-12.98
|
-13.33
|
-23.88
|
-21.68
|
-17.17
|
-16.72
|
-18.72
|
-15.2
|
EBIT
1 |
-4.859
|
-10.32
|
-13.64
|
-30.36
|
-15.29
|
-27.42
|
-26.76
|
-22.85
|
-21.78
|
-32.39
|
-27.42
|
-23.53
|
-22.99
|
-23.78
|
-20.91
|
Operating Margin
|
-6.5%
|
-14.08%
|
-20.15%
|
-41.77%
|
-21.45%
|
-38.5%
|
-36.22%
|
-28.42%
|
-27.91%
|
-39.33%
|
-34.41%
|
-26.88%
|
-25.57%
|
-23.82%
|
-21.34%
|
Earnings before Tax (EBT)
1 |
6.432
|
-22.24
|
5.703
|
-45.64
|
-27.33
|
-31.16
|
-34.22
|
-32.38
|
-30.41
|
-36.72
|
-29.78
|
-25.51
|
-24.94
|
-24.8
|
-25.35
|
Net income
1 |
6.23
|
-21.87
|
5.377
|
-45.54
|
-27.58
|
-31.46
|
-34.63
|
-32.81
|
-30.44
|
-36.78
|
-31.29
|
-27.37
|
-26.96
|
-27.3
|
-23.55
|
Net margin
|
8.34%
|
-29.86%
|
7.94%
|
-62.65%
|
-38.69%
|
-44.17%
|
-46.86%
|
-40.81%
|
-39.01%
|
-44.65%
|
-39.27%
|
-31.27%
|
-29.98%
|
-27.35%
|
-24.04%
|
EPS
2 |
0.1300
|
-0.4700
|
0.1100
|
-0.9600
|
-0.5800
|
-0.6600
|
-0.7200
|
-0.6800
|
-0.6300
|
-0.7500
|
-0.6538
|
-0.5729
|
-0.5550
|
-0.5862
|
-0.5300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
2/22/22
|
5/4/22
|
8/3/22
|
11/2/22
|
2/22/23
|
5/3/23
|
8/2/23
|
11/1/23
|
2/21/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
57.9
|
176
|
146
|
-
|
Net Cash position
1 |
174
|
154
|
61.3
|
-
|
-
|
-
|
-
|
49.8
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-0.8253
x
|
-2.346
x
|
-3.324
x
|
-
|
Free Cash Flow
1 |
-5.09
|
-29.9
|
-23.1
|
-63.3
|
-78
|
-39.2
|
-71.7
|
-21
|
ROE (net income / shareholders' equity)
|
3.64%
|
-7.62%
|
-6.15%
|
-18.5%
|
-22.1%
|
-24.2%
|
-12.6%
|
1.23%
|
ROA (Net income/ Total Assets)
|
3.01%
|
-5.6%
|
-3.75%
|
-10.1%
|
-11.3%
|
-11.4%
|
-1.09%
|
4.72%
|
Assets
1 |
512.7
|
2,149
|
1,322
|
982.5
|
1,192
|
989.2
|
6,826
|
-1,162
|
Book Value Per Share
2 |
15.50
|
14.80
|
12.50
|
11.10
|
9.400
|
9.540
|
10.40
|
17.30
|
Cash Flow per Share
|
-0.0100
|
-0.5200
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4.72
|
6.94
|
47.8
|
30.3
|
20.2
|
22
|
23.8
|
26.8
|
Capex / Sales
|
1.99%
|
3.08%
|
16.25%
|
10.7%
|
6.43%
|
6.17%
|
5.35%
|
4.77%
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/22/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
99.48
USD Average target price
106.6
USD Spread / Average Target +7.20% Consensus |
1st Jan change
|
Capi.
|
---|
| +25.15% | 4.99B | | +12.07% | 128B | | -9.04% | 10.65B | | +0.91% | 8.82B | | +16.72% | 7.19B | | +7.17% | 3.4B | | -1.36% | 3.03B | | -8.73% | 2.14B | | -10.15% | 2B | | -22.81% | 1.79B |
Medical Devices & Implants
|