Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
33.61
USD
|
+2.44%
|
|
+1.85%
|
-15.19%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,232
|
3,230
|
6,509
|
5,590
|
-
|
-
|
Enterprise Value (EV)
1 |
8,723
|
3,035
|
6,188
|
5,161
|
4,961
|
4,640
|
P/E ratio
|
-85.7
x
|
-16.6
x
|
-48.9
x
|
-56
x
|
395
x
|
40.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
37.6
x
|
7.9
x
|
11.4
x
|
7.45
x
|
5.63
x
|
4.1
x
|
EV / Revenue
|
35.6
x
|
7.42
x
|
10.9
x
|
6.88
x
|
5
x
|
3.4
x
|
EV / EBITDA
|
269
x
|
62.3
x
|
66.7
x
|
39.4
x
|
26.1
x
|
16.4
x
|
EV / FCF
|
678
x
|
41.5
x
|
58.1
x
|
38.2
x
|
24.6
x
|
15.8
x
|
FCF Yield
|
0.15%
|
2.41%
|
1.72%
|
2.62%
|
4.07%
|
6.31%
|
Price to Book
|
9.27
x
|
3.59
x
|
-
|
5.62
x
|
4.76
x
|
3.88
x
|
Nbr of stocks (in thousands)
|
145,641
|
156,470
|
164,254
|
166,307
|
-
|
-
|
Reference price
2 |
63.39
|
20.64
|
39.63
|
33.61
|
33.61
|
33.61
|
Announcement Date
|
2/16/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
245.3
|
409
|
569.9
|
750.2
|
992.9
|
1,363
|
EBITDA
1 |
-
|
32.42
|
48.7
|
92.74
|
130.9
|
190.1
|
283.6
|
EBIT
1 |
-
|
-65.66
|
-189.3
|
-137.1
|
-98.77
|
16.41
|
132
|
Operating Margin
|
-
|
-26.77%
|
-46.28%
|
-24.05%
|
-13.17%
|
1.65%
|
9.68%
|
Earnings before Tax (EBT)
1 |
-
|
-74.23
|
-201.4
|
-131.8
|
-87.73
|
7.018
|
116.3
|
Net income
1 |
7.891
|
-74.93
|
-195.4
|
-133.8
|
-101.7
|
-4.021
|
148.3
|
Net margin
|
-
|
-30.55%
|
-47.77%
|
-23.48%
|
-13.56%
|
-0.4%
|
10.88%
|
EPS
2 |
33.00
|
-0.7400
|
-1.240
|
-0.8100
|
-0.6000
|
0.0850
|
0.8325
|
Free Cash Flow
1 |
-
|
12.86
|
73.13
|
106.5
|
135.1
|
201.7
|
292.8
|
FCF margin
|
-
|
5.25%
|
17.88%
|
18.68%
|
18.01%
|
20.32%
|
21.48%
|
FCF Conversion (EBITDA)
|
-
|
39.68%
|
150.16%
|
114.82%
|
103.26%
|
106.13%
|
103.22%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
197.48%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/19/21
|
2/16/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
59.12
|
82.72
|
76.32
|
87.3
|
105.6
|
139.9
|
117.6
|
133.3
|
133.6
|
185.4
|
141.3
|
170.2
|
179.9
|
256.4
|
188.8
|
EBITDA
1 |
7.743
|
11.83
|
3.282
|
11.13
|
12.54
|
21.76
|
14.48
|
20.98
|
22.09
|
35.18
|
17.82
|
27.7
|
30.39
|
52.98
|
26.41
|
EBIT
1 |
-28.08
|
-22.19
|
-51.68
|
-49.3
|
-53.23
|
-35.11
|
-42.01
|
-36.4
|
-35.6
|
-23.06
|
-38.66
|
-29.87
|
-27.89
|
-0.0963
|
-34.07
|
Operating Margin
|
-47.51%
|
-26.83%
|
-67.72%
|
-56.47%
|
-50.43%
|
-25.1%
|
-35.71%
|
-27.3%
|
-26.65%
|
-12.44%
|
-27.35%
|
-17.55%
|
-15.51%
|
-0.04%
|
-18.05%
|
Earnings before Tax (EBT)
1 |
-27.87
|
-22.85
|
-53.35
|
-48.62
|
-64.12
|
-35.32
|
-44.41
|
-37.15
|
-32.2
|
-18.04
|
-38.5
|
-29.6
|
-26.93
|
-0.982
|
-33.65
|
Net income
1 |
-28.47
|
-22.49
|
-53.59
|
-48.8
|
-64.55
|
-28.47
|
-43.08
|
-35.53
|
-33.09
|
-22.1
|
-39.31
|
-30.57
|
-29.66
|
-4.797
|
-34.92
|
Net margin
|
-48.16%
|
-27.19%
|
-70.21%
|
-55.89%
|
-61.15%
|
-20.36%
|
-36.63%
|
-26.65%
|
-24.77%
|
-11.92%
|
-27.81%
|
-17.97%
|
-16.49%
|
-1.87%
|
-18.5%
|
EPS
2 |
-0.1900
|
-0.1500
|
-0.3500
|
-0.3100
|
-0.4100
|
-0.1800
|
-0.2600
|
-0.2200
|
-0.2000
|
-0.1300
|
-0.2357
|
-0.1767
|
-0.1650
|
-0.0250
|
-0.1000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/9/21
|
2/16/22
|
5/16/22
|
8/16/22
|
11/16/22
|
2/22/23
|
5/22/23
|
8/8/23
|
11/15/23
|
2/21/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
509
|
194
|
321
|
429
|
628
|
950
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
12.9
|
73.1
|
106
|
135
|
202
|
293
|
ROE (net income / shareholders' equity)
|
-
|
-23%
|
-24.1%
|
-14.6%
|
-10.6%
|
15.3%
|
18.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.840
|
5.750
|
-
|
5.980
|
7.060
|
8.660
|
Cash Flow per Share
2 |
-
|
0.1600
|
0.5200
|
0.6600
|
0.7700
|
1.010
|
-
|
Capex
1 |
-
|
2.88
|
8.35
|
1.74
|
3.86
|
3.98
|
6.23
|
Capex / Sales
|
-
|
1.18%
|
2.04%
|
0.31%
|
0.51%
|
0.4%
|
0.46%
|
Announcement Date
|
2/19/21
|
2/16/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
33.61
USD Average target price
44.07
USD Spread / Average Target +31.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.19% | 5.59B | | -2.53% | 184B | | -8.43% | 91.88B | | +41.15% | 91.6B | | -10.53% | 71.28B | | +13.73% | 53.58B | | +19.26% | 26.35B | | +17.48% | 10.05B | | -11.43% | 8.53B | | -14.39% | 3.7B |
E-commerce & Auction Services
|