Delayed
Japan Exchange
11:30:00 2024-05-01 pm EDT
|
5-day change
|
1st Jan Change
|
1,507
JPY
|
+0.13%
|
|
+0.20%
|
+6.13%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,582
|
8,227
|
6,988
|
7,547
|
7,298
|
7,519
|
Enterprise Value (EV)
1 |
36.81
|
710.6
|
-1,415
|
-1,057
|
-1,481
|
-1,500
|
P/E ratio
|
14
x
|
11.7
x
|
27.9
x
|
-14.2
x
|
-174
x
|
16.5
x
|
Yield
|
1.67%
|
1.74%
|
1.98%
|
1.68%
|
1.74%
|
1.69%
|
Capitalization / Revenue
|
0.34
x
|
0.32
x
|
0.27
x
|
0.49
x
|
0.44
x
|
0.35
x
|
EV / Revenue
|
0
x
|
0.03
x
|
-0.05
x
|
-0.07
x
|
-0.09
x
|
-0.07
x
|
EV / EBITDA
|
0.04
x
|
0.91
x
|
-2.78
x
|
2.14
x
|
64.4
x
|
-1.95
x
|
EV / FCF
|
0.2
x
|
-3.69
x
|
-2.19
x
|
-4.99
x
|
-5.11
x
|
-6.05
x
|
FCF Yield
|
492%
|
-27.1%
|
-45.7%
|
-20.1%
|
-19.6%
|
-16.5%
|
Price to Book
|
0.52
x
|
0.48
x
|
0.41
x
|
0.46
x
|
0.45
x
|
0.46
x
|
Nbr of stocks (in thousands)
|
5,729
|
5,729
|
5,529
|
5,529
|
5,529
|
5,529
|
Reference price
2 |
1,498
|
1,436
|
1,264
|
1,365
|
1,320
|
1,360
|
Announcement Date
|
6/27/18
|
6/27/19
|
6/23/20
|
6/24/21
|
6/23/22
|
6/29/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
25,191
|
25,337
|
26,253
|
15,411
|
16,704
|
21,297
|
EBITDA
1 |
959
|
777
|
508
|
-493
|
-23
|
771
|
EBIT
1 |
834
|
652
|
367
|
-637
|
-158
|
657
|
Operating Margin
|
3.31%
|
2.57%
|
1.4%
|
-4.13%
|
-0.95%
|
3.08%
|
Earnings before Tax (EBT)
1 |
873
|
915
|
400
|
-643
|
-89
|
623
|
Net income
1 |
612
|
702
|
254
|
-533
|
-42
|
455
|
Net margin
|
2.43%
|
2.77%
|
0.97%
|
-3.46%
|
-0.25%
|
2.14%
|
EPS
2 |
106.8
|
122.5
|
45.30
|
-96.40
|
-7.597
|
82.30
|
Free Cash Flow
1 |
181.2
|
-192.5
|
646.2
|
212
|
289.8
|
247.9
|
FCF margin
|
0.72%
|
-0.76%
|
2.46%
|
1.38%
|
1.73%
|
1.16%
|
FCF Conversion (EBITDA)
|
18.9%
|
-
|
127.21%
|
-
|
-
|
32.15%
|
FCF Conversion (Net income)
|
29.62%
|
-
|
254.43%
|
-
|
-
|
54.48%
|
Dividend per Share
2 |
25.00
|
25.00
|
25.00
|
23.00
|
23.00
|
23.00
|
Announcement Date
|
6/27/18
|
6/27/19
|
6/23/20
|
6/24/21
|
6/23/22
|
6/29/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
12,020
|
5,202
|
5,794
|
8,204
|
4,055
|
8,394
|
8,999
|
4,348
|
9,134
|
8,943
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-176
|
-819
|
-630
|
762
|
-101
|
-208
|
910
|
-26
|
-6
|
877
|
Operating Margin
|
-1.46%
|
-15.74%
|
-10.87%
|
9.29%
|
-2.49%
|
-2.48%
|
10.11%
|
-0.6%
|
-0.07%
|
9.81%
|
Earnings before Tax (EBT)
1 |
-145
|
-767
|
-585
|
800
|
-131
|
-253
|
938
|
-31
|
-4
|
884
|
Net income
1 |
-112
|
-808
|
-426
|
582
|
-86
|
-157
|
641
|
-28
|
-13
|
590
|
Net margin
|
-0.93%
|
-15.53%
|
-7.35%
|
7.09%
|
-2.12%
|
-1.87%
|
7.12%
|
-0.64%
|
-0.14%
|
6.6%
|
EPS
2 |
-19.77
|
-146.3
|
-77.16
|
105.4
|
-15.61
|
-28.49
|
116.1
|
-5.110
|
-2.370
|
106.8
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/30/19
|
10/30/20
|
10/29/21
|
1/28/22
|
7/29/22
|
10/28/22
|
1/30/23
|
7/28/23
|
10/30/23
|
1/30/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
8,545
|
7,516
|
8,403
|
8,604
|
8,779
|
9,019
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
181
|
-193
|
646
|
212
|
290
|
248
|
ROE (net income / shareholders' equity)
|
3.75%
|
4.17%
|
1.49%
|
-3.21%
|
-0.26%
|
2.8%
|
ROA (Net income/ Total Assets)
|
2.71%
|
2.04%
|
1.16%
|
-2.12%
|
-0.54%
|
2.19%
|
Assets
1 |
22,624
|
34,390
|
21,829
|
25,159
|
7,836
|
20,783
|
Book Value Per Share
2 |
2,888
|
2,988
|
3,059
|
2,939
|
2,907
|
2,967
|
Cash Flow per Share
2 |
1,073
|
1,203
|
1,378
|
1,466
|
1,416
|
1,505
|
Capex
1 |
150
|
79
|
116
|
48
|
37
|
26
|
Capex / Sales
|
0.6%
|
0.31%
|
0.44%
|
0.31%
|
0.22%
|
0.12%
|
Announcement Date
|
6/27/18
|
6/27/19
|
6/23/20
|
6/24/21
|
6/23/22
|
6/29/23
|
|
1st Jan change
|
Capi.
|
---|
| +6.13% | 54.17M | | -5.84% | 264B | | -2.66% | 94.57B | | -0.78% | 44.59B | | +1.33% | 40.83B | | +5.06% | 40B | | +8.46% | 39.89B | | -6.41% | 29.01B | | -17.82% | 29.34B | | +11.66% | 24.68B |
Other Food Processing
|