Stock GLOBALINS GLOBAL INSURANCE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Global Insurance Limited

Equities

GLOBALINS

BD0723GIL001

Multiline Insurance & Brokers

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
29.9 BDT -2.92% Intraday chart for Global Insurance Limited -6.27% -11.01%
Jan. 14 Global Insurance Limited Announce Demise of Ar. Mubasshar Hussain, Sponsor Director CI
2023 Global Insurance Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 553.5 507.6 834.2 1,509 2,202 1,265
Enterprise Value (EV) 1 509.2 458.2 574.3 1,053 1,575 556.6
P/E ratio 35.2 x 9.21 x 6.55 x 15.8 x 18.1 x 7.89 x
Yield - - 2.31% 2.69% 2.21% 3.93%
Capitalization / Revenue 3.77 x 2.16 x 1.76 x 2.63 x 3.08 x 1.32 x
EV / Revenue 3.47 x 1.95 x 1.21 x 1.84 x 2.2 x 0.58 x
EV / EBITDA 15 x 5.44 x 3.24 x 7.33 x 9.32 x 2.7 x
EV / FCF -4.66 x -4.31 x 5.12 x 5.55 x 6.84 x 4.86 x
FCF Yield -21.5% -23.2% 19.5% 18% 14.6% 20.6%
Price to Book 1.33 x 1.17 x 1.76 x 2.92 x 4.06 x 2.26 x
Nbr of stocks (in thousands) 40,552 40,552 40,552 40,552 40,552 40,552
Reference price 2 13.65 12.52 20.57 37.20 54.30 31.20
Announcement Date 1/2/19 5/27/19 6/1/21 6/1/21 5/22/22 5/23/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 146.9 234.6 474.1 573.2 714.9 961.8
EBITDA 1 34 84.28 177.5 143.6 169.1 206
EBIT 1 31.17 78.4 170 133.8 158.8 194.6
Operating Margin 21.21% 33.41% 35.86% 23.33% 22.21% 20.23%
Earnings before Tax (EBT) 1 25.4 67.13 156.8 123.2 146.7 186.8
Net income 1 15.75 55.11 127.3 95.28 121.8 160.4
Net margin 10.72% 23.49% 26.85% 16.62% 17.04% 16.68%
EPS 2 0.3883 1.359 3.139 2.350 3.003 3.955
Free Cash Flow 1 -109.3 -106.3 112.2 189.8 230.2 114.5
FCF margin -74.37% -45.3% 23.67% 33.11% 32.2% 11.91%
FCF Conversion (EBITDA) - - 63.21% 132.16% 136.16% 55.61%
FCF Conversion (Net income) - - 88.15% 199.17% 189.01% 71.41%
Dividend per Share - - 0.4762 1.000 1.200 1.225
Announcement Date 1/2/19 5/27/19 6/1/21 6/1/21 5/22/22 5/23/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 44.2 49.4 260 456 627 709
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -109 -106 112 190 230 115
ROE (net income / shareholders' equity) 3.84% 13% 28% 19.2% 23% 29.1%
ROA (Net income/ Total Assets) 2.7% 6.43% 11.9% 8.19% 8.77% 9.57%
Assets 1 583.1 857.2 1,070 1,163 1,388 1,677
Book Value Per Share 2 10.30 10.70 11.70 12.80 13.40 13.80
Cash Flow per Share 2 3.290 3.860 8.710 12.20 15.50 17.50
Capex 1 0.61 24.9 18.4 10.7 13.5 13.1
Capex / Sales 0.41% 10.6% 3.87% 1.87% 1.89% 1.36%
Announcement Date 1/2/19 5/27/19 6/1/21 6/1/21 5/22/22 5/23/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
GLOBAL INSURANCE LIMITED Stock Global Insurance Limited
-11.01% 11.04M
ALLIANZ SE Stock Allianz SE
+9.73% 110B
CHUBB LIMITED Stock Chubb Limited
+8.61% 99.67B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.48% 97.53B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+0.07% 69.25B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+18.56% 28.19B
TALANX AG Stock Talanx AG
+10.29% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.64% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.95% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+8.55% 10.43B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. GLOBALINS Stock
  4. Financials Global Insurance Limited