Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
12.19 USD | -0.49% | -2.01% | -6.80% |
Mar. 28 | Global Water Resources, Inc. Declares Monthly Dividend, Payable on April 30, 2024 | CI |
Mar. 07 | Global Water Resources Seek Acquisitions | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 283.2 | 325.5 | 387.3 | 316.9 | 316.2 | 294.7 | - |
Enterprise Value (EV) 1 | 283.2 | 325.5 | 387.3 | 316.9 | 316.2 | 294.7 | 294.7 |
P/E ratio | 132 x | 288 x | 107 x | 55.3 x | 39.6 x | 40.6 x | 35.9 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 7.98 x | 8.43 x | 9.24 x | 7.09 x | 5.96 x | 5.56 x | 5.19 x |
EV / Revenue | 7.98 x | 8.43 x | 9.24 x | 7.09 x | 5.96 x | 5.56 x | 5.19 x |
EV / EBITDA | 17.3 x | 18.1 x | 20.7 x | 14.3 x | 12.5 x | 11.7 x | 11.4 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 21,537 | 22,587 | 22,649 | 23,866 | 24,172 | 24,176 | - |
Reference price 2 | 13.15 | 14.41 | 17.10 | 13.28 | 13.08 | 12.19 | 12.19 |
Announcement Date | 3/4/20 | 3/3/21 | 3/10/22 | 3/9/23 | 3/7/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 35.47 | 38.63 | 41.91 | 44.73 | 53.03 | 53.05 | 56.8 |
EBITDA 1 | 16.34 | 18 | 18.71 | 22.14 | 25.34 | 25.2 | 25.9 |
EBIT 1 | 6.961 | 7.335 | 6.979 | 7.819 | 12.29 | 11.3 | 12.1 |
Operating Margin | 19.62% | 18.99% | 16.65% | 17.48% | 23.17% | 21.3% | 21.3% |
Earnings before Tax (EBT) 1 | 3.386 | 1.876 | 4.759 | 6.44 | 10.85 | 8.8 | 9.5 |
Net income 1 | 2.224 | 1.105 | 3.609 | 5.506 | 7.982 | 6.7 | 7.2 |
Net margin | 6.27% | 2.86% | 8.61% | 12.31% | 15.05% | 12.63% | 12.68% |
EPS 2 | 0.1000 | 0.0500 | 0.1600 | 0.2400 | 0.3300 | 0.3000 | 0.3400 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/4/20 | 3/3/21 | 3/10/22 | 3/9/23 | 3/7/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 11.4 | 10.31 | 10.03 | 11.71 | 11.89 | 11.1 | 13.13 | 13 | 14.53 | 12.37 | 11.7 | 13.7 | 14.35 | 12.8 | 13 |
EBITDA 1 | 5.075 | 4.728 | 5.16 | 6.071 | 6.141 | 4.764 | 4.868 | 6.71 | 7.647 | 5.81 | 5 | 6.7 | 7.7 | 5.9 | - |
EBIT 1 | 2.293 | 1.304 | 1.363 | 2.462 | 2.766 | 1.228 | 3.777 | 3.01 | 3.837 | 1.662 | 1.6 | 3.2 | 4.1 | 2.4 | - |
Operating Margin | 20.11% | 12.65% | 13.59% | 21.03% | 23.26% | 11.06% | 28.77% | 23.15% | 26.4% | 13.44% | 13.68% | 23.36% | 28.57% | 18.75% | - |
Earnings before Tax (EBT) 1 | 1.821 | 0.576 | 1.232 | 1.957 | 2.298 | 0.953 | 3.331 | 2.47 | 3.522 | 1.531 | 0.9 | 2.6 | 3.6 | 1.8 | - |
Net income 1 | 1.498 | 0.346 | 0.889 | 2.107 | 1.686 | 0.824 | 2.466 | 1.739 | 2.634 | 1.143 | 0.6 | 2 | 2.7 | 1.3 | - |
Net margin | 13.14% | 3.36% | 8.86% | 18% | 14.18% | 7.42% | 18.78% | 13.38% | 18.13% | 9.24% | 5.13% | 14.6% | 18.82% | 10.16% | - |
EPS 2 | 0.0700 | 0.0200 | 0.0400 | 0.0900 | 0.0700 | 0.0400 | 0.1000 | 0.0700 | 0.1100 | 0.0500 | 0.0350 | 0.0850 | 0.1150 | 0.0700 | 0.0500 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/8/21 | 3/10/22 | 5/4/22 | 8/10/22 | 11/10/22 | 3/9/23 | 5/3/23 | 8/10/23 | 11/9/23 | 3/7/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | 34 | - | - | - |
Capex / Sales | - | - | - | 75.98% | - | - | - |
Announcement Date | 3/4/20 | 3/3/21 | 3/10/22 | 3/9/23 | 3/7/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-6.80% | 295M | |
-8.49% | 23.53B | |
-32.75% | 3.19B | |
+13.79% | 2.54B | |
-.--% | 2.12B | |
-18.13% | 1.72B | |
+5.32% | 1.6B | |
-10.87% | 1.52B | |
+30.91% | 1.24B | |
-11.02% | 1.15B |
- Stock Market
- Equities
- GWRS Stock
- Financials Global Water Resources, Inc.