Stock GOCOLORS GO FASHION (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Go Fashion (India) Limited

Equities

GOCOLORS

INE0BJS01011

Apparel & Accessories Retailers

Delayed NSE India S.E.
Other stock markets
 07:40:47 2024-04-29 am EDT 		5-day change 1st Jan Change
1,127 INR +1.37% Intraday chart for Go Fashion (India) Limited -0.63% -9.99%
Feb. 06 Transcript : Go Fashion Limited, Q3 2024 Earnings Call, Feb 06, 2024
Feb. 06 Go Fashion Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 54,630 54,260 60,852 - -
Enterprise Value (EV) 1 54,630 54,260 58,779 58,092 57,136
P/E ratio 150 x 65.5 x 72.3 x 50.2 x 38.2 x
Yield - - 7.72% 19.8% 25.5%
Capitalization / Revenue 13.6 x 8.16 x 8 x 6.51 x 5.34 x
EV / Revenue 13.6 x 8.16 x 7.73 x 6.22 x 5.01 x
EV / EBITDA 45.9 x 25.6 x 24.3 x 18.9 x 15 x
EV / FCF 415 x 79 x 43.8 x 49.7 x 38.4 x
FCF Yield 0.24% 1.27% 2.28% 2.01% 2.61%
Price to Book 12.5 x 10.4 x 10.1 x 8.54 x 7.08 x
Nbr of stocks (in thousands) 54,009 54,009 54,009 - -
Reference price 2 1,012 1,005 1,127 1,127 1,127
Announcement Date 5/7/22 5/5/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net sales 1 - 4,013 6,653 7,607 9,341 11,394
EBITDA 1 - 1,190 2,123 2,420 3,066 3,811
EBIT 1 - 504.1 1,252 1,324 1,785 2,311
Operating Margin - 12.56% 18.82% 17.41% 19.11% 20.28%
Earnings before Tax (EBT) 1 - 478.8 1,087 1,125 1,615 2,111
Net income 1 -35.38 356 828 842.6 1,211 1,592
Net margin - 8.87% 12.45% 11.08% 12.97% 13.97%
EPS 2 -0.6800 6.740 15.33 15.59 22.43 29.46
Free Cash Flow 1 - 131.6 686.6 1,341 1,168 1,490
FCF margin - 3.28% 10.32% 17.63% 12.51% 13.07%
FCF Conversion (EBITDA) - 11.06% 32.34% 55.42% 38.1% 39.08%
FCF Conversion (Net income) - 36.97% 82.93% 159.16% 96.47% 93.58%
Dividend per Share 2 - - - 87.00 223.0 287.0
Announcement Date 6/17/21 5/7/22 5/5/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2023 Q2 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 1,658 1,576 1,901 1,889 2,021 1,791
EBITDA 1 - 493.4 496.7 642.2 566.1 675.2 536.5
EBIT 1 - - 250.9 - - 386.2 256
Operating Margin - - 15.92% - - 19.1% 14.3%
Earnings before Tax (EBT) 1 - - 192.7 348.2 257.7 322.9 162
Net income 1 244.4 192.7 147.8 262.8 200.4 234 129.2
Net margin - 11.63% 9.38% 13.82% 10.61% 11.58% 7.22%
EPS 2 4.520 - 2.740 - 3.710 4.330 2.500
Dividend per Share - - - - - - -
Announcement Date 8/10/22 11/4/22 5/5/23 7/31/23 10/31/23 2/6/24 -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - - - 2,073 2,760 3,716
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 132 687 1,341 1,168 1,490
ROE (net income / shareholders' equity) - 9.87% 17.3% 14.7% 18.1% 19.5%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 81.20 96.20 111.0 132.0 159.0
Cash Flow per Share - - - - - -
Capex 1 - 199 351 342 433 479
Capex / Sales - 4.95% 5.27% 4.5% 4.63% 4.2%
Announcement Date 6/17/21 5/7/22 5/5/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Go Fashion (India) Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
1,127 INR
Average target price
1,390 INR
Spread / Average Target
+23.34%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Women's Apparel Retailers

1st Jan change Capi.
GO FASHION (INDIA) LIMITED Stock Go Fashion (India) Limited
-9.99% 720M
SHIMAMURA CO., LTD. Stock SHIMAMURA Co., Ltd.
-1.04% 3.63B
ARITZIA INC. Stock Aritzia Inc.
+28.36% 2.72B
VICTORIA'S SECRET & CO. Stock Victoria's Secret & Co.
-33.08% 1.35B
EEKA FASHION HOLDINGS LIMITED Stock EEKA Fashion Holdings Limited
-8.18% 1.11B
TORRID HOLDINGS INC. Stock Torrid Holdings Inc.
-12.65% 522M
SHENZHEN ELLASSAY FASHION CO.,LTD. Stock Shenzhen Ellassay Fashion Co.,Ltd.
-12.10% 392M
SAI SILKS (KALAMANDIR) LIMITED Stock Sai Silks (Kalamandir) Limited
-27.25% 357M
HONEYS HOLDINGS CO., LTD. Stock Honeys Holdings Co., Ltd.
-2.58% 303M
J.JILL, INC. Stock J.Jill, Inc.
+0.35% 280M
Women's Apparel Retailers
  1. Stock Market
  2. Equities
  3. GOCOLORS Stock
  4. Financials Go Fashion (India) Limited