Stock GODREJIND GODREJ INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Godrej Industries Limited

Equities

GODREJIND

INE233A01035

Consumer Goods Conglomerates

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-04-26 am EDT 		5-day change 1st Jan Change
869.6 INR +1.19% Intraday chart for Godrej Industries Limited +5.10% +16.74%
Feb. 29 Godrej Capital Limited announced that it has received funding from Godrej Industries Limited CI
Feb. 23 Godrej Industries Gets Board Nod to Raise Up To INR10 Billion Through Debenture Issue MT

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 184,242 180,319 95,388 182,565 155,855 136,002
Enterprise Value (EV) 1 242,736 232,084 137,754 224,572 242,142 286,644
P/E ratio 43.9 x 30.7 x 17.3 x 54.6 x 23.8 x 14 x
Yield 0.32% 0.21% - - - -
Capitalization / Revenue 1.89 x 1.57 x 0.81 x 1.84 x 1.04 x 0.77 x
EV / Revenue 2.49 x 2.02 x 1.16 x 2.26 x 1.61 x 1.62 x
EV / EBITDA 28.9 x 23.4 x 10.2 x 24.6 x 12.5 x 11.9 x
EV / FCF 22.9 x 245 x -11.3 x -7.94 x -17.5 x -9.4 x
FCF Yield 4.37% 0.41% -8.82% -12.6% -5.73% -10.6%
Price to Book 4.71 x 4.15 x 1.65 x 2.42 x 2.19 x 1.7 x
Nbr of stocks (in thousands) 336,269 336,384 336,466 336,525 336,584 336,638
Reference price 2 547.9 536.0 283.5 542.5 463.0 404.0
Announcement Date 7/13/18 7/19/19 7/20/20 7/20/21 7/15/22 7/17/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 97,478 114,793 118,465 99,315 149,996 176,810
EBITDA 1 8,393 9,914 13,442 9,145 19,309 24,125
EBIT 1 6,640 8,187 11,466 6,724 16,573 21,521
Operating Margin 6.81% 7.13% 9.68% 6.77% 11.05% 12.17%
Earnings before Tax (EBT) 1 8,148 10,860 9,073 6,159 12,824 16,806
Net income 1 4,214 5,895 5,522 3,346 6,537 9,748
Net margin 4.32% 5.14% 4.66% 3.37% 4.36% 5.51%
EPS 2 12.47 17.47 16.41 9.938 19.42 28.95
Free Cash Flow 1 10,606 949.2 -12,152 -28,276 -13,870 -30,506
FCF margin 10.88% 0.83% -10.26% -28.47% -9.25% -17.25%
FCF Conversion (EBITDA) 126.36% 9.57% - - - -
FCF Conversion (Net income) 251.69% 16.1% - - - -
Dividend per Share 2 1.750 1.150 - - - -
Announcement Date 7/13/18 7/19/19 7/20/20 7/20/21 7/15/22 7/17/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 58,494 51,766 42,366 42,008 86,287 150,642
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.969 x 5.222 x 3.152 x 4.593 x 4.469 x 6.244 x
Free Cash Flow 1 10,606 949 -12,152 -28,276 -13,870 -30,506
ROE (net income / shareholders' equity) 12.2% 15.4% 7.98% 3.43% 7.5% 10.4%
ROA (Net income/ Total Assets) 2.67% 2.9% 3.7% 1.7% 3.29% 3.45%
Assets 1 157,716 203,567 149,238 196,852 198,962 282,692
Book Value Per Share 2 116.0 129.0 172.0 224.0 212.0 237.0
Cash Flow per Share 2 8.410 22.50 18.30 11.80 17.80 46.90
Capex 1 4,839 4,411 3,879 7,456 5,239 8,277
Capex / Sales 4.96% 3.84% 3.27% 7.51% 3.49% 4.68%
Announcement Date 7/13/18 7/19/19 7/20/20 7/20/21 7/15/22 7/17/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
869.6 INR
Average target price
1,010 INR
Spread / Average Target
+16.15%
Consensus

Sector Consumer Goods Conglomerates

1st Jan change Capi.
GODREJ INDUSTRIES LIMITED Stock Godrej Industries Limited
+16.74% 3.51B
BERKSHIRE HATHAWAY INC. Stock Berkshire Hathaway Inc.
+11.85% 869B
INTERNATIONAL HOLDING COMPANY Stock International Holding Company
0.00% 239B
GE AEROSPACE Stock GE Aerospace
+27.20% 178B
HONEYWELL INTERNATIONAL INC. Stock Honeywell International Inc.
-7.75% 126B
HITACHI, LTD. Stock Hitachi, Ltd.
+32.50% 79.32B
ILLINOIS TOOL WORKS INC. Stock Illinois Tool Works Inc.
-5.21% 74.17B
3M COMPANY Stock 3M Company
-16.00% 50.82B
ALPHA DHABI HOLDING Stock Alpha Dhabi Holding
-24.57% 38.6B
MITSUBISHI ELECTRIC CORPORATION Stock Mitsubishi Electric Corporation
+19.71% 31.74B
Consumer Goods Conglomerates
  1. Stock Market
  2. Equities
  3. GODREJIND Stock
  4. Financials Godrej Industries Limited