GOLDBANK MINING CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.34 CAD | +9.68% |
|
-2.86% | +126.67% |
| Jan. 02 | Goldbank Mining Corporation Announces Directors Appointments | CI |
| 2023 | Goldbank Mining Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 11.03 | 5.191 | 10.64 | 10.79 | 11.24 | 6.596 |
| Enterprise Value (EV) 1 | 10.85 | 4.978 | 10.42 | 10.13 | 10.88 | 6.498 |
| P/E ratio | -4.86 x | -2.44 x | -13.7 x | -7.95 x | -6.12 x | -2.23 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -44.3 x | -19.7 x | -52.1 x | -52.6 x | -62.2 x | -29 x |
| EV / FCF | 2.29 x | 8.92 x | -22.3 x | 32.6 x | 35.4 x | -7.18 x |
| FCF Yield | 43.8% | 11.2% | -4.48% | 3.07% | 2.82% | -13.9% |
| Price to Book | -5.95 x | -1.68 x | -3.22 x | -2.66 x | -1.91 x | -1.06 x |
| Nbr of stocks (in thousands) | 64,884 | 64,884 | 81,848 | 89,923 | 89,923 | 119,923 |
| Reference price 2 | 0.1700 | 0.0800 | 0.1300 | 0.1200 | 0.1250 | 0.0550 |
| Announcement Date | 4/30/18 | 4/30/19 | 5/26/20 | 5/3/21 | 5/2/22 | 5/1/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.2449 | -0.2523 | -0.2002 | -0.1927 | -0.175 | -0.2238 |
| EBIT 1 | -0.2499 | -0.257 | -0.2007 | -0.1932 | -0.1754 | -0.2261 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.671 | -2.132 | -0.7345 | -1.239 | -1.838 | -2.425 |
| Net income 1 | -1.671 | -2.132 | -0.7345 | -1.239 | -1.838 | -2.425 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0350 | -0.0328 | -0.009459 | -0.0151 | -0.0204 | -0.0247 |
| Free Cash Flow 1 | 4.748 | 0.5579 | -0.4673 | 0.3106 | 0.307 | -0.9044 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/30/18 | 4/30/19 | 5/26/20 | 5/3/21 | 5/2/22 | 5/1/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.18 | 0.21 | 0.22 | 0.66 | 0.36 | 0.1 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 4.75 | 0.56 | -0.47 | 0.31 | 0.31 | -0.9 |
| ROE (net income / shareholders' equity) | 79.2% | 79.1% | 21.5% | 33.7% | 37% | 40.1% |
| ROA (Net income/ Total Assets) | -3.28% | -3.13% | -2.37% | -2.12% | -1.9% | -2.51% |
| Assets 1 | 50.9 | 68.2 | 31.02 | 58.5 | 96.52 | 96.79 |
| Book Value Per Share 2 | -0.0300 | -0.0500 | -0.0400 | -0.0500 | -0.0700 | -0.0500 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0.0100 | 0 | 0 |
| Capex 1 | 0.23 | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/30/18 | 4/30/19 | 5/26/20 | 5/3/21 | 5/2/22 | 5/1/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +126.67% | 42.2M | |
| +3.24% | 49.27B | |
| +19.45% | 32.63B | |
| -2.42% | 29.96B | |
| +12.88% | 24.43B | |
| +10.62% | 11.31B | |
| +27.61% | 9.95B | |
| -.--% | 8.61B | |
| +14.84% | 8.27B | |
| +2.99% | 8.19B |
- Stock Market
- Equities
- GLB Stock
- Financials Goldbank Mining Corporation
