Stock 6133 GOLDEN BRIDGE ELECTECH INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Golden Bridge Electech Inc.

Equities

6133

TW0006133002

Communications & Networking

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
14.65 TWD +2.09% Intraday chart for Golden Bridge Electech Inc. +7.72% -7.86%
Mar. 29 Golden Bridge Electech Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Golden Bridge Electech Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,006 960.6 1,140 1,305 2,644 1,860
Enterprise Value (EV) 1 733.8 666.5 1,127 1,529 2,988 2,032
P/E ratio 71.7 x 43.4 x 594 x -23.2 x 29.1 x 177 x
Yield 2.91% 3.05% - - 2.21% -
Capitalization / Revenue 0.93 x 0.84 x 1.2 x 1.22 x 1.91 x 1.85 x
EV / Revenue 0.68 x 0.58 x 1.19 x 1.43 x 2.16 x 2.02 x
EV / EBITDA 15.5 x 18.3 x -67.3 x -46.2 x 28.9 x 77.7 x
EV / FCF -18.7 x 10.4 x -5.61 x -9.25 x -59.5 x 8.12 x
FCF Yield -5.34% 9.62% -17.8% -10.8% -1.68% 12.3%
Price to Book 0.66 x 0.66 x 0.82 x 1.07 x 2.17 x 1.67 x
Nbr of stocks (in thousands) 117,006 117,006 117,006 117,006 117,006 117,006
Reference price 2 8.600 8.210 9.740 11.15 22.60 15.90
Announcement Date 4/1/19 3/31/20 3/31/21 3/31/22 3/31/23 3/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,078 1,145 947.5 1,066 1,385 1,007
EBITDA 1 47.25 36.47 -16.76 -33.11 103.3 26.15
EBIT 1 -1.404 -3.407 -49.98 -63.74 81.51 8.987
Operating Margin -0.13% -0.3% -5.28% -5.98% 5.89% 0.89%
Earnings before Tax (EBT) 1 12.96 28.18 -4.324 -53.1 109.5 16.33
Net income 1 14.32 22.14 1.919 -56.16 90.9 11.08
Net margin 1.33% 1.93% 0.2% -5.27% 6.56% 1.1%
EPS 2 0.1200 0.1892 0.0164 -0.4800 0.7768 0.0900
Free Cash Flow 1 -39.21 64.09 -200.7 -165.2 -50.26 250.2
FCF margin -3.64% 5.6% -21.19% -15.5% -3.63% 24.84%
FCF Conversion (EBITDA) - 175.74% - - - 956.75%
FCF Conversion (Net income) - 289.45% - - - 2,257.68%
Dividend per Share 2 0.2500 0.2500 - - 0.5000 -
Announcement Date 4/1/19 3/31/20 3/31/21 3/31/22 3/31/23 3/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 224 344 172
Net Cash position 1 272 294 12.7 - - -
Leverage (Debt/EBITDA) - - - -6.777 x 3.33 x 6.575 x
Free Cash Flow 1 -39.2 64.1 -201 -165 -50.3 250
ROE (net income / shareholders' equity) 0.94% 1.49% 0.14% -4.31% 7.45% 0.95%
ROA (Net income/ Total Assets) -0.05% -0.11% -1.57% -1.89% 2.44% 0.28%
Assets 1 -30,985 -19,475 -122.1 2,979 3,731 3,984
Book Value Per Share 2 12.90 12.40 11.80 10.40 10.40 9.500
Cash Flow per Share 2 1.030 1.800 2.050 1.650 2.140 3.870
Capex 1 6.94 47.2 178 3.09 5.74 47.6
Capex / Sales 0.64% 4.12% 18.74% 0.29% 0.41% 4.72%
Announcement Date 4/1/19 3/31/20 3/31/21 3/31/22 3/31/23 3/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Fiber Optic Cable Manufacturing

1st Jan change Capi.
GOLDEN BRIDGE ELECTECH INC. Stock Golden Bridge Electech Inc.
-7.86% 52.03M
YANGTZE OPTICAL FIBRE AND CABLELIMITED COMPANY Stock Yangtze Optical Fibre And CableLimited Company
+6.46% 1.92B
WEIHAI HONGLIN ELECTRONIC CO., LTD. Stock Weihai Honglin Electronic Co., Ltd.
-5.40% 754M
SHENZHEN SDG INFORMATION CO., LTD. Stock Shenzhen SDG Information Co., Ltd.
-26.95% 733M
NANJING QUANXIN CABLE TECHNOLOGY CO., LTD. Stock Nanjing Quanxin Cable Technology Co., Ltd.
-2.76% 633M
TIME INTERCONNECT TECHNOLOGY LIMITED Stock Time Interconnect Technology Limited
+55.64% 527M
FOCI FIBER OPTIC COMMUNICATIONS, INC. Stock FOCI Fiber Optic Communications, Inc.
+97.69% 419M
SICHUAN HUIYUAN OPTICAL COMMUNICATION CO., LTD. Stock Sichuan Huiyuan Optical Communication Co., Ltd.
-28.70% 243M
SMARTOPTICS GROUP Stock Smartoptics Group
+1.94% 163M
TIANJIN FUTONG INFORMATION SCIENCE&TECHNOLOGY CO.,LTD. Stock Tianjin Futong Information Science&Technology Co.,Ltd.
-66.04% 160M
Fiber Optic Cable Manufacturing
  1. Stock Market
  2. Equities
  3. 6133 Stock
  4. Financials Golden Bridge Electech Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW