Financials GOLO Mobile Inc.

Equities

WLTR.H

CA3817211095

Internet Services

Market Closed - Toronto S.E. 11:00:00 2024-04-16 am EDT 5-day change 1st Jan Change
0.035 CAD 0.00% Intraday chart for GOLO Mobile Inc. 0.00% 0.00%

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 45.22 18.58 7.331 7.331
Enterprise Value (EV) 1 43.88 19.13 6.759 6.817
P/E ratio -2.16 x -1.41 x -0.62 x -29.7 x
Yield - - - -
Capitalization / Revenue 1,337 x 207 x 31.6 x -
EV / Revenue 1,297 x 213 x 29.1 x -
EV / EBITDA -4.06 x -4.98 x -1.55 x -51.2 x
EV / FCF -5,451,617 x -17,852,214 x -2,463,344 x 214,295,414 x
FCF Yield -0% -0% -0% 0%
Price to Book 4.46 x 2.87 x 10.3 x 15.1 x
Nbr of stocks (in thousands) 127,376 154,845 209,457 209,457
Reference price 2 0.3550 0.1200 0.0350 0.0350
Announcement Date 4/29/20 4/30/21 4/29/22 4/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.1263 0.2074 0.0338 0.0898 0.2321 -
EBITDA 1 -5.253 -7.907 -10.8 -3.841 -4.353 -0.133
EBIT 1 -5.326 -8.247 -11.33 -4.152 -4.468 -0.2477
Operating Margin -4,217.28% -3,976.66% -33,496.92% -4,622.58% -1,924.82% -
Earnings before Tax (EBT) 1 -5.409 -8.873 -14.56 -4.548 -12.26 -0.2467
Net income 1 -5.409 -8.873 -14.56 -12.36 -11.54 -0.2467
Net margin -4,283.06% -4,278.4% -43,056.68% -13,766.55% -4,971.45% -
EPS 2 -0.2843 -0.4664 -0.1647 -0.0854 -0.0565 -0.001177
Free Cash Flow - -10.13 -8.049 -1.072 -2.744 0.0318
FCF margin - -4,884.19% -23,796.58% -1,193.07% -1,182.04% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/27/19 5/27/19 4/29/20 4/30/21 4/29/22 4/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 16.9 28.6 - 0.55 - -
Net Cash position 1 - - 1.34 - 0.57 0.51
Leverage (Debt/EBITDA) -3.211 x -3.623 x - -0.1425 x - -
Free Cash Flow - -10.1 -8.05 -1.07 -2.74 0.03
ROE (net income / shareholders' equity) - 55% 280% -53.4% -318% -41.1%
ROA (Net income/ Total Assets) - -62% -64% -24.7% -56.8% -21.6%
Assets 1 - 14.31 22.77 50.15 20.31 1.144
Book Value Per Share 2 -0.6100 -1.080 0.0800 0.0400 0 0
Cash Flow per Share 2 0.0100 0.0300 0.0200 0 0 0
Capex 1 1.11 2.62 0.21 0.04 0.14 -
Capex / Sales 881.17% 1,262.21% 610.58% 45.36% 61.87% -
Announcement Date 5/27/19 5/27/19 4/29/20 4/30/21 4/29/22 4/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WLTR.H Stock
  4. Financials GOLO Mobile Inc.