Stock 300098 GOSUNCN TECHNOLOGY GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gosuncn Technology Group Co., Ltd.

Equities

300098

CNE100000S17

IT Services & Consulting

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.32 CNY +3.43% Intraday chart for Gosuncn Technology Group Co., Ltd. +7.79% -18.23%
Apr. 12 Gosuncn Technology Group Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 02 Tranche Update on Gosuncn Technology Group Co., Ltd.'s Equity Buyback Plan announced on October 30, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,460 7,058 9,079 5,333 7,055 5,756 - -
Enterprise Value (EV) 1 10,460 7,058 9,079 4,968 6,796 5,502 5,462 5,756
P/E ratio -8.85 x -6.41 x 263 x -19.6 x -67.7 x 66.4 x 47.4 x 36.9 x
Yield - - - - - - - -
Capitalization / Revenue 3.88 x 3.03 x - 2.29 x 3.92 x 2.81 x 2.24 x 2.26 x
EV / Revenue 3.88 x 3.03 x - 2.13 x 3.78 x 2.68 x 2.13 x 2.26 x
EV / EBITDA -9.06 x -6.33 x - -24.1 x -86.3 x 40.9 x 32.1 x 24.4 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.34 x 2.14 x - 1.71 x 2.47 x 1.96 x 1.81 x 1.78 x
Nbr of stocks (in thousands) 1,763,862 1,747,099 1,729,278 1,737,183 1,737,782 1,733,788 - -
Reference price 2 5.930 4.040 5.250 3.070 4.060 3.320 3.320 3.320
Announcement Date 2/28/20 4/20/21 4/14/22 4/14/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,693 2,326 - 2,333 1,799 2,051 2,567 2,548
EBITDA 1 -1,154 -1,115 - -206.4 -78.72 134.4 170 235.8
EBIT 1 -1,204 -1,204 - -269.4 -114.9 76.68 109.8 159.5
Operating Margin -44.71% -51.74% - -11.55% -6.39% 3.74% 4.28% 6.26%
Earnings before Tax (EBT) 1 -1,198 -1,193 - -260.2 -104.9 81.61 131.6 163.8
Net income 1 -1,157 -1,103 43.29 -272.5 -103.3 81.42 127.3 162.8
Net margin -42.97% -47.41% - -11.68% -5.74% 3.97% 4.96% 6.39%
EPS 2 -0.6700 -0.6300 0.0200 -0.1568 -0.0600 0.0500 0.0700 0.0900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/28/20 4/20/21 4/14/22 4/14/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2023 Q2 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4
Net sales 1,079 939 1,387 - - - - - - -
EBITDA - - - - - - - - - -
EBIT -1,397 - -1,119 - - - - - - -
Operating Margin -129.48% - -80.69% - - - - - - -
Earnings before Tax (EBT) -1,398 - -1,117 - - - - - - -
Net income -1,342 -56.85 -1,046 -39.23 - - - - - -
Net margin -124.37% -6.05% -75.4% - - - - - - -
EPS 1 -0.7800 - -0.6000 -0.0200 -0.0200 -0.0100 -0.0200 0.0100 0.0200 0.0300
Dividend per Share - - - - - - - - - -
Announcement Date 2/28/20 8/27/20 4/20/21 8/27/21 8/29/23 10/29/23 4/12/24 - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - 365 260 254 294 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) -23% -28.4% - -8.42% -3.51% 2.69% 4% 4.93%
ROA (Net income/ Total Assets) -14.3% -15.7% - - - - - -
Assets 1 8,098 7,027 - - - - - -
Book Value Per Share 2 2.540 1.890 - 1.790 1.640 1.690 1.830 1.860
Cash Flow per Share 2 -0.1100 -0.1100 - 0.0400 - 0.1700 0.0200 0.1500
Capex 1 196 84.5 - 152 - 37.2 43.4 46.3
Capex / Sales 7.29% 3.63% - 6.54% - 1.81% 1.69% 1.82%
Announcement Date 2/28/20 4/20/21 4/14/22 4/14/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Gosuncn Technology Group Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
3.32 CNY
Average target price
3.075 CNY
Spread / Average Target
-7.38%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Technology Consulting & Outsourcing Services

1st Jan change Capi.
GOSUNCN TECHNOLOGY GROUP CO., LTD. Stock Gosuncn Technology Group Co., Ltd.
-18.23% 794M
VERISK ANALYTICS, INC. Stock Verisk Analytics, Inc.
-7.42% 31.57B
SS&C TECHNOLOGIES HOLDINGS, INC. Stock SS&C Technologies Holdings, Inc.
+0.21% 15.14B
SAMSUNG SDS CO.,LTD. Stock Samsung SDS Co.,Ltd.
-6.71% 8.91B
OTSUKA CORPORATION Stock Otsuka Corporation
+6.83% 7.48B
REPLY S.P.A. Stock Reply S.p.A.
+3.85% 4.94B
POSCO DX COMPANY LTD. Stock Posco Dx Company Ltd.
-45.75% 4.44B
NS SOLUTIONS CORPORATION Stock NS Solutions Corporation
+12.35% 2.99B
NEC NETWORKS & SYSTEM INTEGRATION CORPORATION Stock NEC Networks & System Integration Corporation
+8.53% 2.44B
DHC SOFTWARE CO.,LTD. Stock DHC Software Co.,Ltd.
-13.45% 2.36B
Technology Consulting & Outsourcing Services
  1. Stock Market
  2. Equities
  3. 300098 Stock
  4. Financials Gosuncn Technology Group Co., Ltd.