Green Globe International, Inc.

Incorporated in Delaware - November 12, 1999

Consolidated Financial Statements

Incorporating Hempacco Co., Inc. on a fully consolidated basis

For the 9 Months Ended

September 30, 2021

Unaudited Statements issued and prepared by Management

Green Globe International, Inc.

Incorporating: Hempacco Co., Inc. on a fully consolidated basis

Consolidated Financial Statements

(Unaudited)

Table of Contents

Balance Sheets as of September 30, 2021 and December 31, 2020.

3

Statements of Operations for the 9 Months ended September 30, 2021 and 2020

4

Statement of Changes in Stockholders Equity for the nine months ended September 30, 2021

5

Statements of Cash Flows for the 9 Months ended September 30, 2021 and 2020

6

Notes to the Financial Statements

7 - 20

The accompanying notes are an integral part of these financial Statements

Page 2 of 20

Green Globe International, Inc.

Incorporating Hempacco Co., Inc. on a fully consolidated basis

CONSOLIDATED BALANCE SHEETS

(Unaudited)

ASSETS

September 30

December 31,

Current Assets

2021

2020

Cash & Cash Equivalents

$

111,523

$

500

Accounts Receivable - Related Parties

147,466

5,587

Accounts Receivable

113,359

10,390

Less: Receivables Impairment Allowance

(34,066)

(10,290)

Inventory at Cost: Less obsolescence Allowance

170,726

92,699

Deposits & Prepayments

3,958

2,576

Total Current Assets

512,965

101,462

Property and Equipment

Leasehold Improvements

12,431

12,431

Furniture, Fixtures & Equipment

5,086,817

5,067,730

Accumulated Depreciation

(148,076)

(74,852)

Total Property and Equipment

4,951,172

5,005,309

Other Assets

Operating Lease - Right of Use Asset

659,319

642,752

Right of Use Assets - Accumulated Amortization

(164,471)

(91,629)

Total Other assets

494,848

551,123

Total Assets

$

5,958,985

$

5,657,894

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities

Accounts Payable & Accrued Expenses

$

124,089

$

70,828

Accounts Payable - Related Parties

89,134

425,817

Customer Prepaid Invoices & Deposits

675,875

756,971

Loans Payable - Related Parties

24,600

26,600

Other Short Term Loans & Equipment Loan

1,843,328

1,554,535

Operating Lease - Right of Use Liability - Short Term Portion

101,423

97,010

Total Current Liabilities

2,858,449

2,931,761

Long Term Liabilities

Accrued Interest on Long Term Notes

11,968

3,590

Long Term Promissory Notes Payable

500,000

25,000

Long Term Promissory Notes Payable - Related Parties

-

11,500

Right of Use Liability - Straight-Line Rent Rule - Deferred Rent

13,710

9,362

Right of Use Liability - Long Term Portion

393,425

454,113

Total Long Term Liabilities

919,103

503,565

Total Liabilities

3,777,552

3,435,326

Stockholders' Equity

Common stock, $.0001 par value; 75,000,000,000

shares authorized. 54,547,648,356 issued and

54,220,148,356 outstanding as of September 30, 2021, and 3,700,640,356 shares issued and

outstanding as of December 31, 2020.

Common Stock Issued

5,454,764

84,780

Preferred stock, $.01 par value; 20,006,300 shares authorized. 0 and 6,300 shares issued and

2,000,001

3,638,357

outstanding as of September 30, 2021 and December 31, 2020.

Additional Paid in Capital

13,138,684

102,220

Accumulated Deficit

(18,412,015)

(1,602,789)

Total Stockholders' Equity

2,181,433

2,222,568

Total Liabilities and Stockholders' Equity

$

5,958,985

$

5,657,894

The accompanying notes are an integral part of these Consolidated Financial Statements

Page 3 of 20

Green Globe International, Inc.

Incorporating Hempacco Co., Inc. on a fully consolidated basis

CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited)

For the Three Months ended

For the Nine Months Ended

30-Sep-21

30-Sep-20

30-Sep-21

30-Sep-20

Revenue

Sale of Materials

$

218,166

$

8,755

$

542,728

$

177,255

Sale of Materials - Related Parties

95,517

8,661

95,517

18,361

White Label Production & Consulting

111,488

23,504

272,763

81,855

Total Revenue

425,170

40,920

911,007

277,471

Cost of Goods Sold

314,857

723,358

613,784

827,572

Gross Profit from Operations

110,313

(682,438)

297,223

(550,101)

Expenses

General & Administrative

484,092

199,184

852,906

166,819

General & Administrative - Related Parties

60,000

-

403,973

335,691

Sales & Marketing

35,115

-

97,938

17,252

Research & Development

-

-

-

-

-

Total Expenses

579,207

199,184

1,354,816

519,762

Operating Loss

(468,894)

(881,622)

(1,057,593)

(1,069,863)

Other Income / (Expenses)

Depreciation & Amortization

(902)

-

(2,140)

-

Interest expense

(43,791)

(79,814)

(253,786)

(129,485)

Profit / (Loss) on Disposal of Assets

1,145

-

54,698

-

Other Expenses

(29,469)

6

(79,493)

(32)

Total other income / (expenses)

(73,016)

(79,808)

(280,721)

(129,517)

Net Loss

$

(541,911)

$

(961,430)

$

(1,338,315)

(1,199,380)

PER SHARE DATA:

Basic & Dilutive Income / (Loss) per common share

($0.00)

($0.11)

($0.00)

($0.14)

Weighted average & contingently issuable shares outstanding

74,220,898,356

8,433,029

74,220,898,356

8,433,029

The accompanying notes are an integral part of these financial statements

Page 4 of 20

Green Globe International, Inc.

Incorporating Hempacco Co., Inc. on a fully consolidated basis

STATEMENT OF STOCKHOLDERS EQUITY

(Unaudited)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

Common

Stock $

Preferred

Stock $

Additional

Retained

Stockholders'

Shares

Amnt @ Par

Shares

Amnt @ Par

Paid in Capital

Deficit

Equity

Balances - December 31, 2020

3,700,640,356

$

370,063

6,300

$

1

$

13,138,683

$

(13,574,937)

$

(66,190)

Issuance of Shares for Acquisition of Hempacco - 5-21-2021

70,312,160,174

$

7,031,216

-

$

-

$

-

$

-

$

7,031,216

Issuance of License Fee to Old Belt Extracts - 6-21-2021

4,347,826

$

435

-

$

-

$

-

$

-

$

435

GGII Net Profit for 6 Month Period ended June 30, 2021:

-

$

-

-

$

-

$

-

$

28,689

$

28,689

UST Mexico - Conversion of Common to Pref - 6-27-2021

(20,000,000,000)

$

(2,000,000)

20,000,000,000

$

2,000,000

$

-

Balances - June 30, 2021

54,017,148,356

-

5,401,714

-

20,000,006,300

-

2,000,001

-

13,138,683

(13,546,248)

-

6,994,150

Loss of Goodwill on Consolidation with Hempacco - June 9, 2021

$

(4,286,889)

$

(4,286,889)

Adjustment to Acc. Deficit as of - December 31, 2020**

$

(1,610)

$

(1,610)

Hempacco Net Losses 6-10-21 through 6-30-20

$

(35,358)

$

(35,358)

Cancellation of 100 Preferred Shares Series A on consolidation

(100)

$

(0)

$

(0)

Fischer Notes Settlement

200,000,000

$

20,000

$

20,000

EMC2 Capital - Loan Inducement (BCF)

1,000,000

$

100

$

100

First Fire Global - Loan Inducement (BCF)

2,000,000

$

200

$

200

GGII Warrant Reserve Issues (see NOTE below)

327,500,000

$

32,750

$

32,750

Net Loss for 3 Month Period ended September 30, 2021: - GGII

-

$

-

-

$

-

$

-

$

(170,301)

$

(170,301)

Net Loss for 3 Month Period ended September 30, 2021: - Hempacco

$

(371,610)

$

(371,610)

Balances - September 30, 2021

54,547,648,356

$

5,454,764

$ 20,000,006,200

$

2,000,001

$

13,138,683

$

(18,412,015)

$

2,181,432

** 1,602,789 - 1,601,179 = 1,610

NOTE

Issued as Reserve for Warrants - NOT OUTSTANDING

65,500,000

$

6,550

EMC2 Capital

First Fire Global

131,000,000

$

13,100

JSJ Investments

131,000,000

$

13,100

Total Shares Outstanding:

327,500,000

$

32,750

54,220,148,356

THE HEMPACCO CO., INC.

STATEMENT OF STOCKHOLDERS EQUITY - FOR PRIOR YEAR COMPARISON

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

Common

Stock $

Preferred

Stock $

Additional

Accumulated

Stockholders'

Shares

Amnt @ Par

Shares

Amnt @ Par

Paid in Capital

Deficit

Equity

Balances - December 31, 2020

8,478,000

$

84,780

8,000,000

$

3,638,357

$

102,220

$

(1,602,789)

$

2,222,568

Convertible Notes Converted to Common Stock

535,052

5,350

-

-

529,703

-

535,053

Shares issued for Consulting Services

100,000

1,000

99,000

100,000

Dividend on Preferred Stock

-

-

757,479

-

(757,479)

-

(757,479)

Related Party Accounts Payable Converted to Common Stock

525,000

5,250

-

-

519,750

-

525,000

Preferred Stock Converted to Common Stock

8,757,479

87,575

(8,757,479)

(3,638,357)

4,308,262

-

757,480

Discount on Promissory Note Due to Issuance of Warrants

-

-

-

-

149,831

-

149,831

Reduction of Par Value of Common Stock

-

(165,559)

-

-

165,559

-

-

Net Loss: 9 Months Ended September 30, 2021

-

-

-

-

-

(1,196,703)

(1,196,703)

Balances - September 30, 2021

18,395,531

18,396

0

0

5,116,846

(2,799,492)

2,335,750

The accompanying notes are an integral part of these financial statements Page 5 of 20

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Green Globe International Inc. published this content on 25 January 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 January 2022 18:26:02 UTC.