Financials GRIPM Advanced Materials Co., Ltd.

Equities

688456

CNE1000053P7

Specialty Mining & Metals

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
29.5 CNY -.--% Intraday chart for GRIPM Advanced Materials Co., Ltd. +15.69% +4.72%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 2,958 3,524 2,920 3,058 -
Enterprise Value (EV) 1 2,958 3,524 2,920 3,058 3,058
P/E ratio 34 x 64.2 x 53.2 x 32.8 x 24 x
Yield - 0.59% 0.71% 1.15% 1.56%
Capitalization / Revenue - 1.27 x 1.09 x 0.88 x 0.75 x
EV / Revenue - 1.27 x 1.09 x 0.88 x 0.75 x
EV / EBITDA - - 32.4 x 21.5 x 16.7 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.14 x 2.51 x 2.46 x 2.29 x
Nbr of stocks (in thousands) 103,660 103,660 103,660 103,660 -
Reference price 2 28.54 34.00 28.17 29.50 29.50
Announcement Date 4/21/22 2/15/23 2/28/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 2,781 2,681 3,476 4,091
EBITDA 1 - - 90.22 142 183
EBIT 1 - 52.23 62.73 101 137
Operating Margin - 1.88% 2.34% 2.91% 3.35%
Earnings before Tax (EBT) 1 - 59.73 61.88 101 137
Net income 1 81.23 55.44 55.12 93 127
Net margin - 1.99% 2.06% 2.68% 3.1%
EPS 2 0.8400 0.5300 0.5300 0.9000 1.230
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.2000 0.2000 0.3400 0.4600
Announcement Date 4/21/22 2/15/23 2/28/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 5.07% 4.89% 7.51% 9.53%
ROA (Net income/ Total Assets) - - - 5.81% 7.42%
Assets 1 - - - 1,601 1,712
Book Value Per Share 2 - 10.80 11.20 12.00 12.90
Cash Flow per Share 2 - 0.2800 0.0100 1.020 1.620
Capex 1 - 77.1 66.7 30 37
Capex / Sales - 2.77% 2.49% 0.86% 0.9%
Announcement Date 4/21/22 2/15/23 2/28/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
29.5
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688456 Stock
  4. Financials GRIPM Advanced Materials Co., Ltd.