Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
2.43
USD
|
+1.67%
|
|
+2.10%
|
0.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
32,606,109
|
26,013,161
|
23,519,908
|
12,885,515
|
11,240,132
|
11,061,105
|
-
|
-
|
Enterprise Value (EV)
1 |
32,606,109
|
26,013,161
|
23,519,908
|
12,885,515
|
11,240,132
|
11,061,105
|
11,061,105
|
11,061,105
|
P/E ratio
|
10.8
x
|
10.7
x
|
-
|
4.94
x
|
-
|
4.03
x
|
-
|
-
|
Yield
|
4.1%
|
4.68%
|
-
|
-
|
-
|
4.97%
|
-
|
-
|
Capitalization / Revenue
|
1.53
x
|
1.14
x
|
0.98
x
|
0.8
x
|
0.7
x
|
0.66
x
|
0.57
x
|
0.51
x
|
EV / Revenue
|
1.53
x
|
1.14
x
|
0.98
x
|
0.8
x
|
0.7
x
|
0.66
x
|
0.57
x
|
0.51
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.25
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
22,281,017
|
22,281,017
|
22,281,017
|
23,743,476
|
23,743,476
|
23,743,476
|
-
|
-
|
Reference price
2 |
1,465
|
1,155
|
1,054
|
530.0
|
468.0
|
463.0
|
463.0
|
463.0
|
Announcement Date
|
3/16/20
|
3/5/21
|
3/16/22
|
3/6/23
|
3/4/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,378,100
|
22,889,573
|
23,952,000
|
16,177,300
|
16,016,400
|
16,775,585
|
19,555,189
|
21,787,217
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,852,500
|
8,118,097
|
12,555,300
|
6,274,400
|
3,487,600
|
3,868,000
|
4,955,000
|
-
|
Operating Margin
|
36.73%
|
35.47%
|
52.42%
|
38.79%
|
21.78%
|
23.06%
|
25.34%
|
-
|
Earnings before Tax (EBT)
1 |
7,451,700
|
6,475,284
|
8,520,300
|
6,274,400
|
3,487,600
|
4,194,751
|
6,856,417
|
7,729,000
|
Net income
1 |
3,034,400
|
2,349,521
|
3,297,700
|
2,482,900
|
740,000
|
1,437,504
|
2,246,465
|
2,720,746
|
Net margin
|
14.19%
|
10.26%
|
13.77%
|
15.35%
|
4.62%
|
8.57%
|
11.49%
|
12.49%
|
EPS
2 |
136.2
|
107.7
|
-
|
107.3
|
-
|
114.8
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
60.00
|
54.00
|
-
|
-
|
-
|
23.00
|
-
|
-
|
Announcement Date
|
3/16/20
|
3/5/21
|
3/16/22
|
3/6/23
|
3/4/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
6,017,013
|
6,127,800
|
3,811,242
|
3,721,816
|
3,105,600
|
3,782,300
|
4,443,300
|
3,888,606
|
3,652,485
|
4,032,000
|
4,072,000
|
4,394,000
|
4,386,000
|
4,490,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,358,071
|
1,876,700
|
3,068,815
|
1,950,374
|
1,477,600
|
1,028,300
|
1,579,800
|
811,153
|
476,898
|
619,700
|
718,000
|
929,000
|
1,074,000
|
1,146,000
|
Net income
1 |
779,731
|
776,800
|
1,729,704
|
675,488
|
408,100
|
-330,400
|
425,100
|
166,211
|
64,803
|
82,900
|
226,000
|
332,000
|
384,000
|
410,000
|
Net margin
|
12.96%
|
12.68%
|
45.38%
|
18.15%
|
13.14%
|
-8.74%
|
9.57%
|
4.27%
|
1.77%
|
2.06%
|
5.55%
|
7.56%
|
8.76%
|
9.13%
|
EPS
|
-
|
-
|
77.63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/12/21
|
3/16/22
|
5/13/22
|
8/12/22
|
11/17/22
|
3/6/23
|
5/17/23
|
8/16/23
|
11/16/23
|
3/4/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.4%
|
11.6%
|
15.1%
|
14%
|
4.5%
|
9.09%
|
12.5%
|
13.3%
|
ROA (Net income/ Total Assets)
|
2%
|
0.78%
|
0.96%
|
1.6%
|
0.7%
|
0.46%
|
0.65%
|
0.79%
|
Assets
1 |
151,720,000
|
300,865,774
|
343,510,417
|
155,181,250
|
105,714,286
|
313,181,789
|
348,111,013
|
345,711,036
|
Book Value Per Share
|
-
|
927.0
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/16/20
|
3/5/21
|
3/16/22
|
3/6/23
|
3/4/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Average target price
583.3
COP Spread / Average Target +25.99% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|