Financials Grupo Pochteca, S.A.B. de C.V.

Equities

POCHTEC B

MX01PO020005

Commodity Chemicals

End-of-day quote Mexican S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
7.22 MXN -0.96% Intraday chart for Grupo Pochteca, S.A.B. de C.V. -0.96% +0.98%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,151 913.7 770.1 781.8 977.6 1,109
Enterprise Value (EV) 1 1,863 1,557 1,636 1,871 2,282 2,920
P/E ratio -21.4 x 14.2 x -51.6 x 4.22 x 5.13 x 4.76 x
Yield - - - - - -
Capitalization / Revenue 0.18 x 0.14 x 0.12 x 0.12 x 0.11 x 0.11 x
EV / Revenue 0.29 x 0.24 x 0.26 x 0.3 x 0.26 x 0.28 x
EV / EBITDA 5.23 x 4.05 x 6.07 x 5.85 x 5.69 x 4.29 x
EV / FCF 5.73 x 7.72 x 11.6 x -80.4 x -7.1 x -32.6 x
FCF Yield 17.4% 13% 8.65% -1.24% -14.1% -3.07%
Price to Book 1 x 0.81 x 0.72 x 0.67 x 0.74 x 0.74 x
Nbr of stocks (in thousands) 130,522 130,522 130,522 130,522 130,522 130,522
Reference price 2 8.820 7.000 5.900 5.990 7.490 8.500
Announcement Date 5/9/18 5/15/19 5/5/20 4/30/21 4/29/22 5/2/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6,333 6,463 6,346 6,257 8,938 10,444
EBITDA 1 355.9 384.7 269.5 319.8 400.7 680.9
EBIT 1 228.9 267.1 154.9 208.1 276.4 547.6
Operating Margin 3.61% 4.13% 2.44% 3.33% 3.09% 5.24%
Earnings before Tax (EBT) 1 45.54 116.3 12.19 159.6 349.9 332.5
Net income 1 -53.8 64.24 -14.91 185.4 190.6 233.2
Net margin -0.85% 0.99% -0.23% 2.96% 2.13% 2.23%
EPS 2 -0.4122 0.4922 -0.1142 1.421 1.460 1.787
Free Cash Flow 1 325 201.7 141.4 -23.27 -321.5 -89.59
FCF margin 5.13% 3.12% 2.23% -0.37% -3.6% -0.86%
FCF Conversion (EBITDA) 91.31% 52.42% 52.48% - - -
FCF Conversion (Net income) - 313.94% - - - -
Dividend per Share - - - - - -
Announcement Date 5/9/18 5/15/19 5/5/20 4/30/21 4/29/22 5/2/23
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 712 643 866 1,089 1,304 1,810
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2 x 1.672 x 3.212 x 3.405 x 3.254 x 2.659 x
Free Cash Flow 1 325 202 141 -23.3 -322 -89.6
ROE (net income / shareholders' equity) -4.51% 5.63% -1.36% 16.5% 15.3% 16.6%
ROA (Net income/ Total Assets) 3.79% 4.5% 2.67% 3.23% 3.51% 6.18%
Assets 1 -1,418 1,426 -558.8 5,732 5,437 3,773
Book Value Per Share 2 8.830 8.660 8.190 9.000 10.10 11.40
Cash Flow per Share 2 1.950 1.060 0.9600 2.140 3.820 1.680
Capex 1 41.4 122 86.1 53.3 66.9 69.9
Capex / Sales 0.65% 1.88% 1.36% 0.85% 0.75% 0.67%
Announcement Date 5/9/18 5/15/19 5/5/20 4/30/21 4/29/22 5/2/23
1MXN in Million2MXN
Estimates
  1. Stock Market
  2. Equities
  3. POCHTEC B Stock
  4. Financials Grupo Pochteca, S.A.B. de C.V.