End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
19.93
CNY
|
+5.56%
|
|
+11.72%
|
-16.51%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,415
|
4,797
|
3,107
|
5,329
|
4,829
|
-
|
-
|
Enterprise Value (EV)
1 |
3,415
|
4,797
|
3,107
|
5,329
|
4,829
|
4,829
|
4,829
|
P/E ratio
|
26.2
x
|
34.5
x
|
-27.9
x
|
29.8
x
|
20.8
x
|
16.7
x
|
12.1
x
|
Yield
|
-
|
1.07%
|
-
|
-
|
0.45%
|
0.55%
|
-
|
Capitalization / Revenue
|
-
|
0.86
x
|
0.57
x
|
0.89
x
|
0.68
x
|
0.61
x
|
0.5
x
|
EV / Revenue
|
-
|
0.86
x
|
0.57
x
|
0.89
x
|
0.68
x
|
0.61
x
|
0.5
x
|
EV / EBITDA
|
-
|
-
|
133
x
|
16.9
x
|
9.03
x
|
7.85
x
|
6.24
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.15
x
|
1.5
x
|
2.33
x
|
1.75
x
|
1.66
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
232,770
|
232,770
|
232,770
|
223,255
|
242,299
|
-
|
-
|
Reference price
2 |
14.67
|
20.61
|
13.35
|
23.87
|
19.93
|
19.93
|
19.93
|
Announcement Date
|
3/21/21
|
3/28/22
|
4/21/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,968
|
-
|
5,600
|
5,413
|
5,986
|
7,064
|
7,911
|
9,646
|
EBITDA
1 |
-
|
-
|
-
|
23.34
|
314.7
|
534.7
|
615.1
|
773.8
|
EBIT
1 |
-
|
-
|
138.4
|
-89.24
|
188.2
|
243.5
|
323.9
|
476
|
Operating Margin
|
-
|
-
|
2.47%
|
-1.65%
|
3.14%
|
3.45%
|
4.09%
|
4.93%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
137.2
|
-139.1
|
186.7
|
250.5
|
322.8
|
471
|
Net income
1 |
-
|
115.9
|
139.1
|
-111.4
|
181.3
|
237.5
|
288.5
|
409.8
|
Net margin
|
-
|
-
|
2.49%
|
-2.06%
|
3.03%
|
3.36%
|
3.65%
|
4.25%
|
EPS
2 |
0.9600
|
0.5600
|
0.5978
|
-0.4787
|
0.8000
|
0.9600
|
1.195
|
1.650
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2200
|
-
|
-
|
0.0900
|
0.1100
|
-
|
Announcement Date
|
4/24/20
|
3/21/21
|
3/28/22
|
4/21/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
6.35%
|
-5.21%
|
8.41%
|
8.4%
|
10%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
3.81%
|
4.43%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
6,233
|
6,513
|
-
|
Book Value Per Share
2 |
-
|
-
|
9.570
|
8.890
|
10.20
|
11.40
|
12.00
|
14.30
|
Cash Flow per Share
2 |
-
|
-
|
-1.430
|
-0.5100
|
1.090
|
1.260
|
1.740
|
2.040
|
Capex
1 |
-
|
-
|
400
|
-
|
272
|
115
|
131
|
-
|
Capex / Sales
|
-
|
-
|
7.14%
|
-
|
4.55%
|
1.63%
|
1.66%
|
-
|
Announcement Date
|
4/24/20
|
3/21/21
|
3/28/22
|
4/21/23
|
3/18/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -16.51% | 666M | | +5.64% | 17.31B | | +35.38% | 16.39B | | +2.25% | 12.7B | | +31.79% | 6.87B | | +8.47% | 6.62B | | +35.81% | 5.99B | | -.--% | 5.94B | | +43.16% | 4.16B | | +6.62% | 3.36B |
Other Aluminum
|