Financials Guangdong Haomei New Materials Co.,Ltd

Equities

002988

CNE100003SW5

Aluminum

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
19.93 CNY +5.56% Intraday chart for Guangdong Haomei New Materials Co.,Ltd +11.72% -16.51%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,415 4,797 3,107 5,329 4,829 - -
Enterprise Value (EV) 1 3,415 4,797 3,107 5,329 4,829 4,829 4,829
P/E ratio 26.2 x 34.5 x -27.9 x 29.8 x 20.8 x 16.7 x 12.1 x
Yield - 1.07% - - 0.45% 0.55% -
Capitalization / Revenue - 0.86 x 0.57 x 0.89 x 0.68 x 0.61 x 0.5 x
EV / Revenue - 0.86 x 0.57 x 0.89 x 0.68 x 0.61 x 0.5 x
EV / EBITDA - - 133 x 16.9 x 9.03 x 7.85 x 6.24 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 2.15 x 1.5 x 2.33 x 1.75 x 1.66 x 1.4 x
Nbr of stocks (in thousands) 232,770 232,770 232,770 223,255 242,299 - -
Reference price 2 14.67 20.61 13.35 23.87 19.93 19.93 19.93
Announcement Date 3/21/21 3/28/22 4/21/23 3/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,968 - 5,600 5,413 5,986 7,064 7,911 9,646
EBITDA 1 - - - 23.34 314.7 534.7 615.1 773.8
EBIT 1 - - 138.4 -89.24 188.2 243.5 323.9 476
Operating Margin - - 2.47% -1.65% 3.14% 3.45% 4.09% 4.93%
Earnings before Tax (EBT) 1 - - 137.2 -139.1 186.7 250.5 322.8 471
Net income 1 - 115.9 139.1 -111.4 181.3 237.5 288.5 409.8
Net margin - - 2.49% -2.06% 3.03% 3.36% 3.65% 4.25%
EPS 2 0.9600 0.5600 0.5978 -0.4787 0.8000 0.9600 1.195 1.650
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 0.2200 - - 0.0900 0.1100 -
Announcement Date 4/24/20 3/21/21 3/28/22 4/21/23 3/18/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - 6.35% -5.21% 8.41% 8.4% 10% 11.6%
ROA (Net income/ Total Assets) - - - - - 3.81% 4.43% -
Assets 1 - - - - - 6,233 6,513 -
Book Value Per Share 2 - - 9.570 8.890 10.20 11.40 12.00 14.30
Cash Flow per Share 2 - - -1.430 -0.5100 1.090 1.260 1.740 2.040
Capex 1 - - 400 - 272 115 131 -
Capex / Sales - - 7.14% - 4.55% 1.63% 1.66% -
Announcement Date 4/24/20 3/21/21 3/28/22 4/21/23 3/18/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
19.93
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002988 Stock
  4. Financials Guangdong Haomei New Materials Co.,Ltd