Stock 300770 GUANGDONG SOUTH NEW MEDIA CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangdong South New Media Co.,Ltd.

Equities

300770

CNE100003KB6

Broadcasting

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
37.75 CNY -2.05% Intraday chart for Guangdong South New Media Co.,Ltd. -0.74% -2.40%
Apr. 22 Guangdong South New Media Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 29 Guangdong South New Media Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 16,688 16,243 13,748 8,629 8,863 8,650 - -
Enterprise Value (EV) 1 16,688 14,120 11,111 5,334 5,468 4,578 4,224 8,650
P/E ratio 38.7 x 28.2 x 20.3 x 12.5 x 12.5 x 14.4 x 12.4 x 13.4 x
Yield 0.69% 1.14% 2% 3.61% 2.74% 4.24% 4.32% -
Capitalization / Revenue 16.8 x 13.3 x 9.76 x 6.04 x 5.82 x 5.51 x 5.15 x 5.1 x
EV / Revenue 16.8 x 11.6 x 7.89 x 3.73 x 3.59 x 2.92 x 2.52 x 5.1 x
EV / EBITDA 34.2 x 20.3 x 12.9 x 6.56 x 7.04 x 6.32 x 4.98 x 12.1 x
EV / FCF - - - 6,104,379 x - - - -
FCF Yield - - - 0% - - - -
Price to Book 7.64 x 6.14 x 4.55 x 2.51 x 2.43 x 2.26 x 1.93 x 2.02 x
Nbr of stocks (in thousands) 231,058 231,058 229,131 229,131 229,131 229,131 - -
Reference price 2 72.22 70.30 60.00 37.66 38.68 37.75 37.75 37.75
Announcement Date 2/27/20 4/15/21 4/15/22 2/24/23 2/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 996 1,221 1,409 1,429 1,523 1,570 1,678 1,697
EBITDA 1 487.6 694.7 860.8 813 777.1 724.8 847.8 714
EBIT 1 398.3 576.9 680.5 693.6 698.7 713.4 780.7 760.6
Operating Margin 39.99% 47.26% 48.3% 48.55% 45.86% 45.43% 46.51% 44.82%
Earnings before Tax (EBT) 1 399.8 580.4 681.3 693.2 699.6 714 779.1 762.6
Net income 1 395.7 574.9 679.7 691.3 707.7 607.6 704.4 649.5
Net margin 39.73% 47.1% 48.24% 48.39% 46.45% 38.7% 41.97% 38.27%
EPS 2 1.867 2.490 2.960 3.020 3.090 2.630 3.050 2.810
Free Cash Flow - - - 873.8 - - - -
FCF margin - - - 61.17% - - - -
FCF Conversion (EBITDA) - - - 107.49% - - - -
FCF Conversion (Net income) - - - 126.4% - - - -
Dividend per Share 2 0.5000 0.8000 1.200 1.360 1.060 1.600 1.630 -
Announcement Date 2/27/20 4/15/21 4/15/22 2/24/23 2/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 S1 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2024 Q1
Net sales 1 388.4 353.6 742 363.4 356.7 349.9 401.8 400.6
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income 1 171.5 166.4 337.9 174.8 170.4 158.8 170.1 148
Net margin 44.16% 47.05% 45.54% 48.1% 47.78% 45.38% 42.34% 36.94%
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/27/22 8/24/22 8/24/22 10/27/22 4/21/23 8/28/23 10/27/23 4/22/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 2,123 2,637 3,295 3,395 4,071 4,426 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - 874 - - - -
ROE (net income / shareholders' equity) 24.3% 23.9% 24.1% 21.4% 19.7% 15.9% 16.4% 15%
ROA (Net income/ Total Assets) 20.7% 19.2% 19.4% 17.1% 15.7% 12.8% 13.1% -
Assets 1 1,914 2,994 3,504 4,048 4,503 4,747 5,377 -
Book Value Per Share 2 9.450 11.50 13.20 15.00 15.90 16.70 19.60 18.70
Cash Flow per Share 2 2.000 2.270 4.520 4.350 2.710 2.770 3.370 3.680
Capex 1 171 186 204 132 84.4 80.5 88.9 63
Capex / Sales 17.18% 15.23% 14.48% 9.24% 5.54% 5.13% 5.3% 3.71%
Announcement Date 2/27/20 4/15/21 4/15/22 2/24/23 2/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Guangdong South New Media Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
37.75 CNY
Average target price
48.12 CNY
Spread / Average Target
+27.46%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Television Broadcasting

1st Jan change Capi.
GUANGDONG SOUTH NEW MEDIA CO.,LTD. Stock Guangdong South New Media Co.,Ltd.
-2.40% 1.22B
FOX CORPORATION Stock Fox Corporation
+4.52% 14.42B
NEXSTAR MEDIA GROUP, INC. Stock Nexstar Media Group, Inc.
+2.11% 5.51B
RTL GROUP S.A. Stock RTL Group S.A.
-17.19% 4.87B
NIPPON TELEVISION HOLDINGS, INC. Stock Nippon Television Holdings, Inc.
+49.69% 3.6B
SUN TV NETWORK LIMITED Stock Sun TV Network Limited
-7.98% 3.1B
TEGNA INC. Stock TEGNA Inc.
-10.85% 2.42B
M6 MÉTROPOLE TÉLÉVISION Stock M6 Métropole Télévision
+2.47% 2B
ZEE ENTERTAINMENT ENTERPRISES LIMITED Stock Zee Entertainment Enterprises Limited
-46.51% 1.72B
NINE ENTERTAINMENT CO. HOLDINGS LIMITED Stock Nine Entertainment Co. Holdings Limited
-24.50% 1.61B
Television Broadcasting
  1. Stock Market
  2. Equities
  3. 300770 Stock
  4. Financials Guangdong South New Media Co.,Ltd.