Financials Guangzhou Frontop Digital Creative Technology Corporation
Equities
301313
CNE100005L68
Software
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
22.32 CNY | -6.06% | -8.19% | -38.10% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 3,343 | 3,690 | 2,326 | - |
Enterprise Value (EV) 1 | 3,343 | 3,690 | 2,326 | 2,326 |
P/E ratio | 150 x | - | - | - |
Yield | - | 0.42% | 2.33% | 3.9% |
Capitalization / Revenue | - | 6.41 x | 2.9 x | 2.41 x |
EV / Revenue | - | 6.41 x | 2.9 x | 2.41 x |
EV / EBITDA | - | 163 x | 21.1 x | 14.4 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | 3.56 x | 1.88 x | 1.76 x |
Nbr of stocks (in thousands) | 102,333 | 102,333 | 104,210 | - |
Reference price 2 | 32.67 | 36.06 | 22.32 | 22.32 |
Announcement Date | 4/20/23 | 4/25/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 575.7 | 803 | 964 |
EBITDA 1 | - | 22.63 | 110 | 161 |
EBIT 1 | - | 9.993 | 72 | 124 |
Operating Margin | - | 1.74% | 8.97% | 12.86% |
Earnings before Tax (EBT) | - | - | - | - |
Net income | 18.17 | - | - | - |
Net margin | - | - | - | - |
EPS | 0.2185 | - | - | - |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share 2 | - | 0.1500 | 0.5200 | 0.8700 |
Announcement Date | 4/20/23 | 4/25/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | 1.01% | 5.22% | 8.16% |
ROA (Net income/ Total Assets) | - | - | 3.76% | 5.84% |
Assets | - | - | - | - |
Book Value Per Share 1 | - | 10.10 | 11.90 | 12.70 |
Cash Flow per Share 1 | - | 0.1900 | 1.060 | 1.490 |
Capex 2 | - | 48.9 | 91 | 93 |
Capex / Sales | - | 8.49% | 11.33% | 9.65% |
Announcement Date | 4/20/23 | 4/25/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-38.10% | 342M | |
+14.39% | 3,174B | |
+14.08% | 89.44B | |
+8.04% | 80.2B | |
-12.11% | 55.78B | |
+22.36% | 46.14B | |
-29.01% | 45.34B | |
+31.67% | 45.25B | |
+77.73% | 41.2B | |
-3.95% | 26.11B |
- Stock Market
- Equities
- 301313 Stock
- Financials Guangzhou Frontop Digital Creative Technology Corporation