Financials Guangzhou Risong Intelligent Technology Holding Co., Ltd.

Equities

688090

CNE100003RD7

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
23.47 CNY +3.48% Intraday chart for Guangzhou Risong Intelligent Technology Holding Co., Ltd. +12.14% -27.54%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 2,685 2,145 1,644 2,170
Enterprise Value (EV) 1 2,285 1,834 1,338 1,864
P/E ratio 51.8 x 77.7 x -26.2 x 43.8 x
Yield 0.56% 0.47% 0.53% 0.68%
Capitalization / Revenue 3.36 x 2.24 x 1.63 x 2.14 x
EV / Revenue 2.86 x 1.92 x 1.33 x 1.84 x
EV / EBITDA 68.5 x 61.8 x -15.7 x 49.7 x
EV / FCF 267 x -24.4 x 21.7 x -564 x
FCF Yield 0.37% -4.1% 4.61% -0.18%
Price to Book 2.88 x 2.27 x 1.89 x 2.4 x
Nbr of stocks (in thousands) 67,361 67,361 67,361 66,985
Reference price 2 39.86 31.85 24.40 32.39
Announcement Date 4/26/21 4/18/22 4/25/23 4/15/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 736.4 730.7 798.9 955.9 1,006 1,016
EBITDA 1 67.62 73.72 33.36 29.68 -85.25 37.52
EBIT 1 56.42 61.67 16.98 11.45 -106.1 16.48
Operating Margin 7.66% 8.44% 2.13% 1.2% -10.55% 1.62%
Earnings before Tax (EBT) 1 78.37 74.52 51.79 28.23 -88.07 53.97
Net income 1 57.08 61.1 49.94 27.75 -62.73 49.24
Net margin 7.75% 8.36% 6.25% 2.9% -6.24% 4.85%
EPS 2 1.140 1.210 0.7700 0.4100 -0.9300 0.7400
Free Cash Flow 1 -134.8 49.72 8.547 -75.24 61.68 -3.308
FCF margin -18.31% 6.8% 1.07% -7.87% 6.13% -0.33%
FCF Conversion (EBITDA) - 67.44% 25.62% - - -
FCF Conversion (Net income) - 81.37% 17.11% - - -
Dividend per Share - 0.1800 0.2230 0.1500 0.1300 0.2200
Announcement Date 1/19/20 4/24/20 4/26/21 4/18/22 4/25/23 4/15/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 21 - - - - -
Net Cash position 1 - 29.9 400 312 306 305
Leverage (Debt/EBITDA) 0.3103 x - - - - -
Free Cash Flow 1 -135 49.7 8.55 -75.2 61.7 -3.31
ROE (net income / shareholders' equity) 16% 12.8% 6.53% 2.74% -9.19% 5.84%
ROA (Net income/ Total Assets) 3.32% 3.02% 0.72% 0.43% -3.84% 0.59%
Assets 1 1,722 2,021 6,955 6,414 1,632 8,282
Book Value Per Share 2 8.880 10.10 13.90 14.00 12.90 13.50
Cash Flow per Share 2 4.780 5.510 8.080 6.970 7.120 6.680
Capex 1 147 51.8 18.6 14.1 13.2 7.51
Capex / Sales 19.9% 7.09% 2.32% 1.47% 1.31% 0.74%
Announcement Date 1/19/20 4/24/20 4/26/21 4/18/22 4/25/23 4/15/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 688090 Stock
  4. Financials Guangzhou Risong Intelligent Technology Holding Co., Ltd.