GUINEA INSURANCE PLC |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.34 NGN | +9.68% |
|
+13.33% | +17.24% |
| 2023 | Guinea Insurance Plc announced that it expects to receive NGN 901.4 million in funding | CI |
| 2023 | Guinea Insurance Plc Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,070 | 1,412 | 1,228 | 1,228 | 1,228 | 1,228 |
| Enterprise Value (EV) 1 | 2,181 | 666 | 547.5 | 556.3 | 844.4 | 841 |
| P/E ratio | 12.2 x | -7.42 x | -1.54 x | -5.39 x | -52.3 x | -19 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 3.01 x | 1.11 x | 1.04 x | 1.34 x | 1.18 x | 1.02 x |
| EV / Revenue | 2.14 x | 0.53 x | 0.46 x | 0.61 x | 0.81 x | 0.7 x |
| EV / EBITDA | 19.9 x | -16.3 x | -3.27 x | -2.61 x | -22.1 x | -8.98 x |
| EV / FCF | 60.9 x | 19.2 x | -0.44 x | 4.06 x | -2.78 x | -1.06 x |
| FCF Yield | 1.64% | 5.2% | -226% | 24.6% | -36% | -94% |
| Price to Book | 0.9 x | 0.45 x | 0.54 x | 0.58 x | 0.58 x | 0.57 x |
| Nbr of stocks (in thousands) | 6,140,000 | 6,140,000 | 6,140,000 | 6,140,000 | 6,140,000 | 6,140,000 |
| Reference price 2 | 0.5000 | 0.2300 | 0.2000 | 0.2000 | 0.2000 | 0.2000 |
| Announcement Date | 4/13/18 | 9/20/19 | 6/18/20 | 4/20/21 | 3/30/22 | 3/30/23 |
1NGN in Million2NGN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,020 | 1,267 | 1,183 | 919.3 | 1,038 | 1,202 |
| EBITDA 1 | 109.4 | -40.81 | -167.3 | -212.9 | -38.3 | -93.68 |
| EBIT 1 | 42.64 | -90.16 | -214.3 | -257.3 | -112.3 | -177.1 |
| Operating Margin | 4.18% | -7.12% | -18.11% | -27.99% | -10.82% | -14.73% |
| Earnings before Tax (EBT) 1 | 237.8 | -50 | -787.3 | -225 | -60.03 | -56.84 |
| Net income 1 | 251 | -190.2 | -795 | -227.7 | -23.49 | -64.76 |
| Net margin | 24.61% | -15.01% | -67.18% | -24.77% | -2.26% | -5.39% |
| EPS 2 | 0.0409 | -0.0310 | -0.1295 | -0.0371 | -0.003825 | -0.0105 |
| Free Cash Flow 1 | 35.79 | 34.6 | -1,238 | 136.9 | -304.1 | -790.1 |
| FCF margin | 3.51% | 2.73% | -104.62% | 14.89% | -29.3% | -65.73% |
| FCF Conversion (EBITDA) | 32.72% | - | - | - | - | - |
| FCF Conversion (Net income) | 14.26% | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/13/18 | 9/20/19 | 6/18/20 | 4/20/21 | 3/30/22 | 3/30/23 |
1NGN in Million2NGN
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 889 | 746 | 681 | 672 | 384 | 387 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 35.8 | 34.6 | -1,238 | 137 | -304 | -790 |
| ROE (net income / shareholders' equity) | 7.91% | -5.84% | -29.6% | -10.4% | -1.11% | -3.04% |
| ROA (Net income/ Total Assets) | 0.63% | -1.28% | -3.34% | -4.52% | -2.01% | -2.87% |
| Assets 1 | 39,752 | 14,894 | 23,826 | 5,033 | 1,167 | 2,258 |
| Book Value Per Share 2 | 0.5500 | 0.5100 | 0.3700 | 0.3400 | 0.3500 | 0.3500 |
| Cash Flow per Share 2 | 0.1400 | 0.1200 | 0.1100 | 0.1100 | 0.0600 | 0.0600 |
| Capex 1 | 38.7 | 12.5 | 44.1 | 11.4 | 164 | 12.4 |
| Capex / Sales | 3.8% | 0.98% | 3.73% | 1.24% | 15.82% | 1.03% |
| Announcement Date | 4/13/18 | 9/20/19 | 6/18/20 | 4/20/21 | 3/30/22 | 3/30/23 |
1NGN in Million2NGN
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +17.24% | 1.87M | |
| +42.73% | 64.43B | |
| +16.59% | 53.17B | |
| +13.70% | 50.04B | |
| +21.36% | 45.58B | |
| +31.83% | 37.42B | |
| +11.59% | 29.85B | |
| +55.11% | 29.52B | |
| +26.62% | 26.24B | |
| +15.11% | 21.48B |
- Stock Market
- Equities
- GUINEAINS Stock
- Financials Guinea Insurance Plc