Stock GUJCONT GUJARAT CONTAINERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gujarat Containers Limited

Equities

GUJCONT

INE276I01011

Non-Paper Containers & Packaging

Market Closed - Bombay S.E.
Other stock markets
 06:00:56 2024-06-14 am EDT 		5-day change 1st Jan Change
164.3 INR +4.98% Intraday chart for Gujarat Containers Limited +14.10% +2.05%
May. 11 Gujarat Containers Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI
May. 11 Gujarat Containers Limited Appoints Neil Kiran Shah as Managing Director CI

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 77.69 64.81 48.14 94.07 698.3 745.5
Enterprise Value (EV) 1 258.9 325.4 292.2 301.4 1,003 932
P/E ratio 10.1 x 6.95 x 7.91 x 3.29 x 7.65 x 6.72 x
Yield - - - - - -
Capitalization / Revenue 0.13 x 0.08 x 0.06 x 0.11 x 0.47 x 0.55 x
EV / Revenue 0.44 x 0.41 x 0.39 x 0.34 x 0.67 x 0.69 x
EV / EBITDA 6.12 x 7.35 x 6.23 x 4.09 x 6.34 x 5.26 x
EV / FCF -27 x -4.16 x 19.9 x 9.44 x -13.6 x 8.99 x
FCF Yield -3.7% -24.1% 5.03% 10.6% -7.37% 11.1%
Price to Book 0.76 x 0.58 x 0.41 x 0.65 x 2.95 x 2.14 x
Nbr of stocks (in thousands) 5,650 5,650 5,650 5,650 5,650 5,650
Reference price 2 13.75 11.47 8.520 16.65 123.6 132.0
Announcement Date 8/8/18 9/4/19 9/3/20 8/31/21 8/23/22 8/16/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 589.3 791.8 757.2 874.9 1,498 1,356
EBITDA 1 42.29 44.29 46.86 73.64 158.3 177.1
EBIT 1 36.25 37.22 38.92 65.07 148.7 167.4
Operating Margin 6.15% 4.7% 5.14% 7.44% 9.93% 12.35%
Earnings before Tax (EBT) 1 12.08 12.65 10.01 38.75 121.7 149.7
Net income 1 7.719 9.329 6.087 28.63 91.25 110.9
Net margin 1.31% 1.18% 0.8% 3.27% 6.09% 8.18%
EPS 2 1.366 1.650 1.077 5.067 16.15 19.63
Free Cash Flow 1 -9.585 -78.3 14.7 31.95 -73.93 103.7
FCF margin -1.63% -9.89% 1.94% 3.65% -4.94% 7.64%
FCF Conversion (EBITDA) - - 31.37% 43.38% - 58.53%
FCF Conversion (Net income) - - 241.55% 111.58% - 93.44%
Dividend per Share - - - - - -
Announcement Date 8/8/18 9/4/19 9/3/20 8/31/21 8/23/22 8/16/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 181 261 244 207 305 186
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.286 x 5.884 x 5.207 x 2.816 x 1.925 x 1.053 x
Free Cash Flow 1 -9.59 -78.3 14.7 31.9 -73.9 104
ROE (net income / shareholders' equity) 7.84% 8.78% 5.34% 21.8% 47.7% 37.9%
ROA (Net income/ Total Assets) 7.04% 6.14% 5.91% 9.48% 17.7% 17.2%
Assets 1 109.6 151.9 103.1 302 516 643.3
Book Value Per Share 2 18.00 19.60 20.70 25.80 42.00 61.60
Cash Flow per Share 2 0.0100 0.0300 0.0300 0.0400 0.0200 0.0100
Capex 1 13 26.8 40 8.46 46.4 116
Capex / Sales 2.21% 3.38% 5.29% 0.97% 3.1% 8.53%
Announcement Date 8/8/18 9/4/19 9/3/20 8/31/21 8/23/22 8/16/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
GUJARAT CONTAINERS LIMITED Stock Gujarat Containers Limited
+2.05% 11.11M
BALL CORPORATION Stock Ball Corporation
+14.76% 20.49B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+12.05% 18.25B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+21.97% 9.49B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-15.10% 9.33B
SEALED AIR CORPORATION Stock Sealed Air Corporation
+0.25% 5.33B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
-2.50% 4.71B
VISCOFAN, S.A. Stock Viscofan, S.A.
+13.81% 3.01B
GREIF, INC. Stock Greif, Inc.
-7.41% 2.89B
WINPAK LTD. Stock Winpak Ltd.
+9.76% 2.1B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. GUJCONT Stock
  4. Financials Gujarat Containers Limited