Financials GV Films Limited

Equities

GVFILM6

INE395B01048

Entertainment Production

Market Closed - Bombay S.E. 06:00:53 2024-05-03 am EDT 5-day change 1st Jan Change
0.73 INR -1.35% Intraday chart for GV Films Limited -3.95% +17.74%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 631.1 429.9 219.5 338.4 1,107 411.6
Enterprise Value (EV) 1 803.6 576.5 594.6 691.2 1,464 766.5
P/E ratio -2.65 x -1.82 x 76.7 x -16.1 x -81.5 x -40.1 x
Yield - - - - - -
Capitalization / Revenue 46.2 x 18.5 x 1.83 x 142 x 137 x 29.3 x
EV / Revenue 58.8 x 24.8 x 4.95 x 291 x 181 x 54.5 x
EV / EBITDA -157 x 1,054 x 66.7 x -71 x -418 x 263 x
EV / FCF 3.6 x 6.45 x -650 x 72.4 x -520 x 215 x
FCF Yield 27.7% 15.5% -0.15% 1.38% -0.19% 0.46%
Price to Book 1.3 x 1.73 x 0.86 x 1.45 x 5.05 x 1.97 x
Nbr of stocks (in thousands) 914,628 914,628 914,628 914,628 914,628 914,628
Reference price 2 0.6900 0.4700 0.2400 0.3700 1.210 0.4500
Announcement Date 11/21/18 9/30/19 9/6/20 9/7/21 9/12/22 9/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 13.67 23.21 120.1 2.377 8.081 14.06
EBITDA 1 -5.134 0.547 8.916 -9.729 -3.5 2.914
EBIT 1 -10.13 -4.489 6.702 -14.33 -8.363 -1.319
Operating Margin -74.09% -19.34% 5.58% -602.78% -103.49% -9.38%
Earnings before Tax (EBT) 1 -237.9 -236.8 -1.31 -18.8 -13.63 -8.499
Net income 1 -237.9 -236.8 2.863 -20.98 -13.57 -10.27
Net margin -1,739.9% -1,020.37% 2.38% -882.84% -167.95% -73.07%
EPS 2 -0.2601 -0.2590 0.003130 -0.0229 -0.0148 -0.0112
Free Cash Flow 1 223 89.34 -0.9152 9.544 -2.817 3.563
FCF margin 1,631.19% 384.91% -0.76% 401.5% -34.85% 25.34%
FCF Conversion (EBITDA) - 16,333.12% - - - 122.26%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/21/18 9/30/19 9/6/20 9/7/21 9/12/22 9/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 172 147 375 353 358 355
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -33.6 x 268 x 42.07 x -36.26 x -102.2 x 121.8 x
Free Cash Flow 1 223 89.3 -0.92 9.54 -2.82 3.56
ROE (net income / shareholders' equity) -77.8% -64.6% 1.13% -8.62% -6% -4.8%
ROA (Net income/ Total Assets) -0.6% -0.32% 0.55% -1.28% -0.76% -0.12%
Assets 1 39,537 74,130 518.8 1,636 1,779 8,519
Book Value Per Share 2 0.5300 0.2700 0.2800 0.2500 0.2400 0.2300
Cash Flow per Share 2 0 0 0 0 0 0
Capex - 0.14 0.2 0.76 1.19 8.08
Capex / Sales - 0.6% 0.17% 31.76% 14.71% 57.48%
Announcement Date 11/21/18 9/30/19 9/6/20 9/7/21 9/12/22 9/7/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. GVFILM6 Stock
  4. Financials GV Films Limited