Stock HAH HAI AN TRANSPORT AND STEVEDORING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hai An Transport And Stevedoring

Equities

HAH

VN000000HAH4

Marine Port Services

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
41,200 VND +0.98% Intraday chart for Hai An Transport And Stevedoring +4.17% +9.57%
Mar. 08 Hai an Transport and Stevedoring Joint Stock Company Announces Resignation of Board and Supervisory Board Members CI
Feb. 02 Hai An Transport And Stevedoring Joint Stock Company announced that it has received VND 500 billion in funding CI

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 571,285 3,213,232 2,268,616 3,967,435 4,347,295 - -
Enterprise Value (EV) 1 571,285 3,213,232 2,268,616 3,967,435 4,347,295 4,347,295 4,347,295
P/E ratio - - - - - - -
Yield - 1.47% 3.1% - 2.43% 2.43% 2.43%
Capitalization / Revenue 0.51 x 1.64 x 0.71 x 1.52 x 1.59 x 1.37 x 1.22 x
EV / Revenue 0.51 x 1.64 x 0.71 x 1.52 x 1.59 x 1.37 x 1.22 x
EV / EBITDA - 3.95 x 1.49 x - 3.96 x 3.4 x -
EV / FCF - 18,883,586 x - - - - -
FCF Yield - 0% - - - - -
Price to Book 0.57 x 1.74 x 0.96 x 1.49 x 1.43 x 1.29 x 1.16 x
Nbr of stocks (in thousands) 101,240 99,525 105,517 105,517 105,517 - -
Reference price 2 5,643 32,286 21,500 37,600 41,200 41,200 41,200
Announcement Date 1/30/20 2/7/22 1/30/23 2/7/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 1,112,401 1,955,301 3,205,610 2,612,690 2,729,333 3,172,350 3,556,900
EBITDA 1 - 813,197 1,521,463 - 1,099,000 1,278,000 -
EBIT 1 - 668,968 1,271,865 447,055 460,000 648,850 856,200
Operating Margin - 34.21% 39.68% 17.11% 16.85% 20.45% 24.07%
Earnings before Tax (EBT) - 662,317 1,282,611 - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow - 170,160 - - - - -
FCF margin - 8.7% - - - - -
FCF Conversion (EBITDA) - 20.92% - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 476.2 666.7 - 1,000 1,000 1,000
Announcement Date 1/30/20 2/7/22 1/30/23 2/7/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 - 778,572 845,365 655,142 611,423
EBITDA - - - - -
EBIT 1 - - - - 108,823
Operating Margin - - - - 17.8%
Earnings before Tax (EBT) - - - - -
Net income 239,691 - - 119,019 -
Net margin - - - 18.17% -
EPS 1,532 - - - -
Dividend per Share - - - - -
Announcement Date 7/29/22 10/28/22 1/30/23 4/28/23 7/31/23
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 170,160 - - - - -
ROE (net income / shareholders' equity) 12.4% 27.5% 42.5% 15.5% 11% 13.7% 15.6%
ROA (Net income/ Total Assets) 6.97% 16.7% 19.9% 7.4% 6.2% 7.95% 10.2%
Assets - - - - - - -
Book Value Per Share 1 9,837 18,567 22,309 25,218 28,790 32,013 35,556
Cash Flow per Share - - - - - - -
Capex 2 - 664,983 1,641,584 866,017 1,400,000 300,000 300,000
Capex / Sales - 34.01% 51.21% 33.15% 51.29% 9.46% 8.43%
Announcement Date 1/30/20 2/7/22 1/30/23 2/7/24 - - -
1VND2VND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
41,200 VND
Average target price
39,000 VND
Spread / Average Target
-5.34%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Port Operators

1st Jan change Capi.
HAI AN TRANSPORT AND STEVEDORING Stock Hai An Transport And Stevedoring
+9.57% 172M
CHINA MERCHANTS PORT GROUP CO., LTD. Stock China Merchants Port Group Co., Ltd.
+17.86% 5.99B
PORT OF TAURANGA LIMITED Stock Port of Tauranga Limited
-12.50% 2.01B
BEIBU GULF PORT CO., LTD. Stock Beibu Gulf Port Co., Ltd.
+7.59% 1.94B
TIANJIN PORT CO., LTD. Stock Tianjin Port Co., Ltd.
+8.27% 1.78B
WILSON SONS S.A. Stock Wilson Sons S.A.
-3.89% 1.45B
GUJARAT PIPAVAV PORT LIMITED Stock Gujarat Pipavav Port Limited
+37.90% 1.26B
GEMADEPT CORPORATION Stock Gemadept Corporation
+19.43% 1.03B
FAR-EASTERN SHIPPING COMPANY PLC. Stock Far-Eastern Shipping Company PLC.
-.--% 963M
ASIAN TERMINALS, INC. Stock Asian Terminals, Inc.
+30.67% 742M
Port Operators
  1. Stock Market
  2. Equities
  3. HAH Stock
  4. Financials Hai An Transport And Stevedoring