Financials Hai Van Tunnel Management And Operation

Equities

HHV

VN000000HHV0

Highways & Rail Tracks

End-of-day quote Ho Chi Minh S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
12,650 VND -.--% Intraday chart for Hai Van Tunnel Management And Operation -0.39% -18.12%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 5,088,463 5,310,674 5,310,674 -
Enterprise Value (EV) 1 5,088,463 5,310,674 5,310,674 5,310,674
P/E ratio 16.6 x - - -
Yield - - - -
Capitalization / Revenue 2.43 x 2 x 1.7 x 1.76 x
EV / Revenue 2.43 x 2 x 1.7 x 1.76 x
EV / EBITDA - 3.51 x 3.37 x 3.11 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 1 x 0.97 x -
Nbr of stocks (in thousands) 329,350 411,680 411,680 -
Reference price 2 15,450 12,900 12,900 12,900
Announcement Date 4/20/23 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 2,094,583 2,656,250 3,131,250 3,015,000
EBITDA 1 - 1,514,500 1,576,000 1,707,000
EBIT 1 - 1,120,500 1,243,000 1,388,000
Operating Margin - 42.18% 39.7% 46.04%
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS 929.0 - - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/20/23 - - -
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 4.33% 4.43% 4.6%
ROA (Net income/ Total Assets) - 1% 1.1% -
Assets - - - -
Book Value Per Share 1 - 12,956 13,241 -
Cash Flow per Share - - - -
Capex 2 - 20,000 2,000 -
Capex / Sales - 0.75% 0.06% -
Announcement Date 4/20/23 - - -
1VND2VND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
12,900 VND
Average target price
17,124 VND
Spread / Average Target
+32.74%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. HHV Stock
  4. Financials Hai Van Tunnel Management And Operation