Financials Handok Clean Tech Co., Ltd.

Equities

A256150

KR7256150004

Appliances, Tools & Housewares

End-of-day quote Korea S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
7,140 KRW -0.28% Intraday chart for Handok Clean Tech Co., Ltd. -0.70% -5.43%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 62,527 106,775 90,644 60,864 63,382
Enterprise Value (EV) 1 54,798 95,387 71,355 45,123 50,913
P/E ratio 5.27 x 5.98 x 19 x 11.7 x 11.3 x
Yield - - - - -
Capitalization / Revenue 1.29 x 1.75 x 1.72 x 1.03 x 0.97 x
EV / Revenue 1.13 x 1.56 x 1.36 x 0.76 x 0.78 x
EV / EBITDA 7.61 x 8.89 x 11.1 x 6.8 x 7.37 x
EV / FCF -26.1 x -131 x 89.9 x -28.2 x -14.8 x
FCF Yield -3.83% -0.76% 1.11% -3.55% -6.76%
Price to Book 1.73 x 2.39 x 1.73 x 1.09 x 1.06 x
Nbr of stocks (in thousands) 8,042 8,182 8,393 8,395 8,395
Reference price 2 7,775 13,050 10,800 7,250 7,550
Announcement Date 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 48,359 61,028 52,658 59,149 65,070
EBITDA 1 7,198 10,727 6,418 6,638 6,912
EBIT 1 6,072 9,409 4,863 5,073 5,208
Operating Margin 12.56% 15.42% 9.24% 8.58% 8%
Earnings before Tax (EBT) 1 5,659 9,427 5,599 6,097 6,188
Net income 1 4,803 8,249 4,637 5,065 5,342
Net margin 9.93% 13.52% 8.81% 8.56% 8.21%
EPS 2 1,476 2,184 569.0 621.4 667.0
Free Cash Flow 1 -2,101 -728.5 794.1 -1,600 -3,440
FCF margin -4.34% -1.19% 1.51% -2.71% -5.29%
FCF Conversion (EBITDA) - - 12.37% - -
FCF Conversion (Net income) - - 17.12% - -
Dividend per Share - - - - -
Announcement Date 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales 1 15.37
EBITDA -
EBIT 1 1.568
Operating Margin 10.2%
Earnings before Tax (EBT) -
Net income 1 1.662
Net margin 10.82%
EPS -
Dividend per Share -
Announcement Date 5/13/22
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 7,728 11,388 19,289 15,741 12,469
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 -2,101 -728 794 -1,600 -3,440
ROE (net income / shareholders' equity) 20.4% 22.8% 9.97% 9.63% 9.67%
ROA (Net income/ Total Assets) 11.4% 13.1% 5.69% 5.39% 5.32%
Assets 1 42,109 62,991 81,528 93,988 100,360
Book Value Per Share 2 4,483 5,458 6,256 6,678 7,115
Cash Flow per Share 2 619.0 975.0 687.0 112.0 323.0
Capex 1 5,700 5,047 2,372 2,671 4,752
Capex / Sales 11.79% 8.27% 4.5% 4.52% 7.3%
Announcement Date 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A256150 Stock
  4. Financials Handok Clean Tech Co., Ltd.