Stock 688288 HANGZHOU HOPECHART IOT TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hangzhou Hopechart IoT Technology Co.,Ltd

Equities

688288

CNE100003NM7

Software

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
14.61 CNY +0.55% Intraday chart for Hangzhou Hopechart IoT Technology Co.,Ltd +20.64% -38.51%
Apr. 26 Hangzhou Hopechart IoT Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 27 Tranche Update on Hangzhou Hopechart IoT Technology Co.,Ltd's Equity Buyback Plan announced on February 8, 2024. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 3,212 3,833 4,028 1,704 2,384
Enterprise Value (EV) 1 2,614 3,351 3,671 1,497 2,325
P/E ratio 36.5 x 43.6 x 134 x -16 x -33.5 x
Yield 0.93% 0.91% - - -
Capitalization / Revenue 10.3 x 8.4 x 9.93 x 7.11 x 5.82 x
EV / Revenue 8.35 x 7.35 x 9.05 x 6.24 x 5.68 x
EV / EBITDA 39.6 x 39.4 x 342 x -15.1 x -89.6 x
EV / FCF -84.7 x -38 x -35 x -14.4 x -24.4 x
FCF Yield -1.18% -2.63% -2.86% -6.97% -4.1%
Price to Book 3.79 x 4.18 x 4.41 x 2.11 x 3.19 x
Nbr of stocks (in thousands) 100,000 100,000 100,344 100,344 100,344
Reference price 2 32.12 38.33 40.14 16.98 23.76
Announcement Date 4/6/20 4/23/21 4/27/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 247.9 313.2 456.2 405.6 239.7 409.3
EBITDA 1 64.04 65.98 84.98 10.72 -98.93 -25.95
EBIT 1 58.74 63.07 74.65 -1.532 -118.6 -47.92
Operating Margin 23.69% 20.14% 16.36% -0.38% -49.48% -11.71%
Earnings before Tax (EBT) 1 62.76 74.65 92.6 16.4 -108.7 -55.28
Net income 1 57.12 69.69 88.31 29.57 -106 -71.6
Net margin 23.04% 22.25% 19.36% 7.29% -44.24% -17.49%
EPS 2 0.7700 0.8800 0.8800 0.3000 -1.060 -0.7100
Free Cash Flow 1 -22.63 -30.87 -88.26 -104.8 -104.3 -95.23
FCF margin -9.13% -9.86% -19.35% -25.84% -43.5% -23.26%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.3330 0.3000 0.3500 - - -
Announcement Date 10/16/19 4/6/20 4/23/21 4/27/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 77.6 598 482 357 207 59.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -22.6 -30.9 -88.3 -105 -104 -95.2
ROE (net income / shareholders' equity) 29.5% 12.7% 10% 2.89% -12.7% -9.26%
ROA (Net income/ Total Assets) 13.1% 6.2% 4.44% -0.09% -7.06% -2.98%
Assets 1 435.5 1,124 1,987 -34,750 1,502 2,402
Book Value Per Share 2 3.350 8.490 9.170 9.100 8.040 7.440
Cash Flow per Share 2 1.100 6.030 3.540 3.960 2.070 0.8500
Capex 1 16 61.7 75.8 106 70.8 27.5
Capex / Sales 6.47% 19.69% 16.62% 26.02% 29.54% 6.73%
Announcement Date 10/16/19 4/6/20 4/23/21 4/27/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector System Software

1st Jan change Capi.
HANGZHOU HOPECHART IOT TECHNOLOGY CO.,LTD Stock Hangzhou Hopechart IoT Technology Co.,Ltd
-38.51% 201M
ZSCALER, INC. Stock Zscaler, Inc.
-21.94% 26.83B
KPIT TECHNOLOGIES LIMITED Stock KPIT Technologies Limited
-1.30% 4.9B
WALKME LTD. Stock WalkMe Ltd.
-27.09% 732M
TRAFFIC CONTROL TECHNOLOGY CO., LTD. Stock Traffic Control Technology Co., Ltd.
-2.88% 499M
XPERI INC. Stock Xperi Inc.
-4.63% 483M
INSYDE SOFTWARE CORP. Stock Insyde Software Corp.
-8.48% 277M
ZHENGZHOU TIAMAES TECHNOLOGY CO.,LTD Stock Zhengzhou Tiamaes Technology Co.,Ltd
-15.82% 234M
ELLIPTIC LABORATORIES ASA Stock Elliptic Laboratories ASA
-6.81% 155M
WUHAN XINGTU XINKE ELECTRONICS CO.,LTD. Stock Wuhan Xingtu Xinke Electronics Co.,Ltd.
-41.89% 149M
System Software
  1. Stock Market
  2. Equities
  3. 688288 Stock
  4. Financials Hangzhou Hopechart IoT Technology Co.,Ltd