Stock 603238 HANGZHOU NBOND NONWOVENS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials HangZhou Nbond Nonwovens Co., Ltd.

Equities

603238

CNE100002YP9

Textiles & Leather Goods

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
11.31 CNY +4.43% Intraday chart for HangZhou Nbond Nonwovens Co., Ltd. +6.90% -17.75%
Apr. 23 HangZhou Nbond Nonwovens Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 23 HangZhou Nbond Nonwovens Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,266 2,084 3,925 2,389 2,175 2,441
Enterprise Value (EV) 1 2,065 1,882 3,589 2,195 1,834 1,909
P/E ratio 41 x 25.2 x 14.3 x 24.7 x 57.9 x 29.9 x
Yield 0.79% 1.44% 1.42% 0.45% 0.82% -
Capitalization / Revenue 2.42 x 1.9 x 1.95 x 1.57 x 1.37 x 1.27 x
EV / Revenue 2.2 x 1.71 x 1.79 x 1.44 x 1.15 x 1 x
EV / EBITDA 19.7 x 11.6 x 6.69 x 10.2 x 13.8 x 8.73 x
EV / FCF -14.4 x -44.3 x 30 x -12.9 x 18.3 x 12.7 x
FCF Yield -6.96% -2.26% 3.34% -7.78% 5.46% 7.87%
Price to Book 2.75 x 2.34 x 3.43 x 1.91 x 1.68 x 1.96 x
Nbr of stocks (in thousands) 174,000 174,000 179,249 179,075 178,988 177,509
Reference price 2 13.02 11.98 21.90 13.34 12.15 13.75
Announcement Date 4/17/19 4/16/20 4/22/21 4/27/22 4/20/23 4/23/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 936.4 1,098 2,010 1,519 1,589 1,915
EBITDA 1 105 162.5 536.7 215.6 132.7 218.8
EBIT 1 60.88 113.5 469.8 127.8 29.99 104.9
Operating Margin 6.5% 10.34% 23.37% 8.41% 1.89% 5.48%
Earnings before Tax (EBT) 1 79.26 123.9 463.2 139.9 52.74 110.8
Net income 1 55.25 82.53 266.8 96.61 37.72 82.64
Net margin 5.9% 7.52% 13.27% 6.36% 2.37% 4.32%
EPS 2 0.3172 0.4759 1.531 0.5400 0.2100 0.4600
Free Cash Flow 1 -143.7 -42.44 119.8 -170.7 100.1 150.3
FCF margin -15.35% -3.87% 5.96% -11.24% 6.3% 7.85%
FCF Conversion (EBITDA) - - 22.32% - 75.43% 68.68%
FCF Conversion (Net income) - - 44.91% - 265.31% 181.81%
Dividend per Share 2 0.1034 0.1724 0.3103 0.0600 0.1000 -
Announcement Date 4/17/19 4/16/20 4/22/21 4/27/22 4/20/23 4/23/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 201 203 336 194 341 532
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -144 -42.4 120 -171 100 150
ROE (net income / shareholders' equity) 7.92% 10.8% 31.7% 7.82% 3.46% 6.36%
ROA (Net income/ Total Assets) 2.67% 4.59% 15.1% 3.56% 0.84% 2.76%
Assets 1 2,069 1,800 1,772 2,717 4,496 2,992
Book Value Per Share 2 4.730 5.120 6.380 6.970 7.230 7.020
Cash Flow per Share 2 1.920 1.180 1.860 1.260 1.670 3.080
Capex 1 204 258 382 261 87.5 99
Capex / Sales 21.82% 23.49% 19.02% 17.2% 5.51% 5.17%
Announcement Date 4/17/19 4/16/20 4/22/21 4/27/22 4/20/23 4/23/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Textiles & Leather Goods

1st Jan change Capi.
HANGZHOU NBOND NONWOVENS CO., LTD. Stock HangZhou Nbond Nonwovens Co., Ltd.
-17.75% 265M
SASA POLYESTER SANAYI Stock Sasa Polyester Sanayi
+14.49% 6.7B
K.P.R. MILL LIMITED Stock K.P.R. Mill Limited
+2.11% 3.55B
TRIDENT LIMITED Stock Trident Limited
+9.50% 2.38B
SWAN ENERGY LIMITED Stock Swan Energy Limited
+20.91% 2.31B
RUENTEX INDUSTRIES LTD. Stock Ruentex Industries Ltd.
-4.98% 1.97B
TEIJIN LIMITED Stock Teijin Limited
+13.43% 1.85B
WELSPUN LIVING LIMITED Stock Welspun Living Limited
+4.51% 1.78B
RAYMOND LIMITED Stock Raymond Limited
+16.20% 1.68B
ALOK INDUSTRIES LIMITED Stock Alok Industries Limited
+29.04% 1.64B
Other Textiles & Leather Goods
  1. Stock Market
  2. Equities
  3. 603238 Stock
  4. Financials HangZhou Nbond Nonwovens Co., Ltd.